Studio
4 floor
35 sqm
The studio has an area of 35 m² located on the 4th floor, overlooking the mountains. The presence of a balcony and panoramic windows enhances the visual characteristics of the object — view lots belong to a more liquid segment and demonstrate a higher rental rate. The distance of 700 meters to the ocean forms the walking distance format, which directly affects the occupancy and capitalization of real estate.
The apartment is transferred with full furnishings and equipment included in the price, there are no additional equipment costs, and the property is ready to be leased immediately after receiving the license. Ownership format — leasehold, which lowers the project entry threshold. Management is carried out in cooperation with Ribas Hotels Group (concierge service), which ensures professional operation and a profitable rental model without the operational participation of the owner.
The financial model is fixed in the contract: a guaranteed minimum return of 7% per annum for the first 3 years. There is a structural guarantee for the building for a period of 20 years with mandatory inclusion in the contract and a guarantee for finishing materials for 10 years, also enshrined in the contract, which reduces technical and investment risks. Flexible installments are available with a down payment of 30%, with 100% payment a 10% discount is provided, which allows you to optimize the entry strategy and increase the overall return on investment.
Apartment purchase savings
$ 139 444
price from developer
$ 2 000
deposit
$ 39 800
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 75 411
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 214 855 (see the price growth chart), which will provide you with a 54.08% profit amounting to about $ 75 411
$ 139 444
Construction Start
$ 214 855
Construction Completion
54.08 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 861
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 905 per month (≈ +$ 34 861 per year). Yield ~25%, estimated payback period — 4 years.
25 %
Annual ROI (%)
+ $ 2 905
Monthly income
4 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 324 per month (≈ +$ 27 889 per year). Yield ~20%, estimated payback period — 5 years.
20 %
Annual ROI (%)
+ $ 2 324
Monthly income
5 years
Payback period
Price growth by completition in USD
Construction stages: 6
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 139 444
06.2026
Foundation
$ 146 416
+ $ 6 972
12.2026
3rd floor
$ 161 058
+ $ 21 614
02.2027
50%
$ 177 164
+ $ 37 720
04.2027
Frame
$ 186 022
+ $ 46 578
07.2027
Interior works
$ 195 323
+ $ 55 879
12.2027
Completed
$ 214 855
+ $ 75 411
Total return:
+ $ 75 411
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 139 444, split into 5 payments through Q3 2027. The deposit is $ 2 000. The first installment is $ 39 800 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
04.2026
$ 39 800
2
08.2026
$ 24 410
3
12.2026
$ 24 410
4
04.2027
$ 24 410
5
09.2027
$ 24 410
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in one of the most sought after areas of Bali for living and investing — Canggu. The location combines high tourist traffic, developed infrastructure and a limited supply of new projects, which creates a stable demand for rent and supports the growth of real estate values.
To the beach — 700 meters, the walking distance format increases the liquidity of the property and the level of occupancy in short-term rentals. Along the coastline there are popular beach clubs, which provide a constant flow of guests and allow you to keep a high average bill. The Ubud area is about 30 minutes away, the international airport is — 40 minutes away, making the facility convenient for both tourists and long-term tenants.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726