3 beds
1 floors
297 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 03 May
Villa Sylvia with an area of 297 m² on a plot of 400 m² is located in a prestigious area and includes a one-story layout with an increased level of privacy: 3 bedrooms and 4 bathrooms, with each bedroom having its own access to the bathroom and located in different parts of the house, which provides personal space for each resident. The view from the windows is oriented towards the pool and the interior of the villa, forming a controlled private environment. The proximity to schools makes the property a practical solution for those planning to buy a property for long-term living or stable rentals.
The architecture is made in the concept of classical European aesthetics, integrated into the natural environment: arched elements, natural textures and high-quality materials form an object in the premium segment, where architecture directly affects liquidity. The villa includes its own swimming pool and parking space, as well as access to the complex's infrastructure. Additionally, service packages are provided: cleaning the house twice a month and weekly cleaning of the pool, which reduces the operating costs of the owner and increases attractiveness for tenants. The location 25 minutes from Tala Beach reinforces demand and rental potential.
Financial terms include installments with a down payment of 25% and an Early Bird share at an early stage, allowing the buyer to spread the investment over time and fix a better price. Thanks to a successful combination of location, construction quality, infrastructure and service, the facility demonstrates high market interest and strong prospects for increasing value in the future.
Villa purchase savings
$ 942 579
price from developer
6.6% • $ 62 304
Tinora discount
$ 880 275
amount due
$ 9 340
deposit
$ 210 729
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 148 575
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 091 154 (see the price growth chart), which will provide you with a 23.96% profit amounting to about $ 148 575
$ 880 275
Construction Start
$ 1 091 154
Construction Completion
23.96 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 95 070
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 922 per month (≈ +$ 95 070 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 7 922
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 338 per month (≈ +$ 76 056 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 6 338
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 942 579
09.2026
Foundation
$ 989 708
+ $ 47 129
12.2027
3rd floor
$ 1 039 193
+ $ 96 614
09.2029
Completed
$ 1 091 153
+ $ 148 574
Total return:
+ $ 1 48 575
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 9 340
The total price is $ 880 275, split into 5 payments through Q3 2029. The deposit is $ 9 340. The first installment is $ 210 729 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 9 340
1
05.2026
$ 210 730
2
03.2027
$ 165 050
3
01.2028
$ 165 050
4
11.2028
$ 165 050
5
08.2029
$ 165 050
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in Koh Kaew, approximately 25 minutes' drive to Tala Beach, providing access to the Phuket sea coast without congested tourist areas and creating a calmer and more comfortable pace of life.
Educational facilities are located nearby: 900 meters to British International School Phuket and 3.6 km to Finnway International School, making the area comfortable for families with children.
For everyday life and leisure, Supicha Community — 2.7 km, Phuket Boat Lagoon Marina (Villa Market) — 4 km, Premium Outlet Phuket — 6.8 km are nearby, and for golf lovers, Red Mountain Golf Club is just 6.9 km away.
Source: Exclusive 3D Aerial Photography of the «Koh Keaw» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
