3 beds
2 floors
310 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 03 May
Villa Aurelia is located on a plot of 396 m² and has a total area of 310 m², distributed over two floors. The space is designed for a comfortable stay: 3 bedrooms and 3 bathrooms, with all bedrooms on the second level and each with its own bathroom, which ensures a high level of privacy. The property is located in a prestigious area near schools, so buying this villa is especially suitable for families planning long-term accommodation.
The architecture is designed in a classic European style with an emphasis on the natural environment: soft lines, natural materials and a calm color palette create a feeling of comfort and harmony. Windows and balconies offer views of the site's own garden and the entire private area, enhancing the feeling of privacy. The villa includes its own swimming pool, two parking spaces and access to the entire infrastructure of the complex — sports and entertainment areas. Additionally, free service packages are provided: house cleaning twice a month and weekly pool cleaning, which reduces the household burden on the owner and increases the attractiveness of the property for living and renting.
Convenient purchasing conditions are provided: installment plans with a down payment of 25% allow you to distribute payment into construction stages, which makes entering the project more flexible and comfortable without the need for full payment at once. Additionally, there are Early Bird discounts, thanks to which you can fix a more favorable cost at an early stage of the project. Combined with its location just 25 minutes from Tala Beach, this creates a strong interest in the property, maintains its liquidity and enhances its attractiveness for both future living and long-term value in the property market.
Villa purchase savings
$ 1 069 197
price from developer
5.2% • $ 56 026
Tinora discount
$ 1 013 171
amount due
$ 9 340
deposit
$ 243 954
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 168 532
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 237 729 (see the price growth chart), which will provide you with a 22.16% profit amounting to about $ 168 532
$ 1 013 171
Construction Start
$ 1 237 729
Construction Completion
22.16 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 109 422
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 119 per month (≈ +$ 109 422 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 9 119
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 295 per month (≈ +$ 87 538 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 7 295
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 069 197
09.2026
Foundation
$ 1 122 657
+ $ 53 460
12.2027
3rd floor
$ 1 178 790
+ $ 109 593
09.2029
Completed
$ 1 237 730
+ $ 168 533
Total return:
+ $ 1 68 532
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 9 340
The total price is $ 1 013 171, split into 5 payments through Q3 2029. The deposit is $ 9 340. The first installment is $ 243 954 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 9 340
1
05.2026
$ 243 950
2
03.2027
$ 189 970
3
01.2028
$ 189 970
4
11.2028
$ 189 970
5
08.2029
$ 189 970
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in Koh Kaew, approximately 25 minutes' drive to Tala Beach, providing access to the Phuket sea coast without congested tourist areas and creating a calmer and more comfortable pace of life.
Educational facilities are located nearby: 900 meters to British International School Phuket and 3.6 km to Finnway International School, making the area comfortable for families with children.
For everyday life and leisure, Supicha Community — 2.7 km, Phuket Boat Lagoon Marina (Villa Market) — 4 km, Premium Outlet Phuket — 6.8 km are nearby, and for golf lovers, Red Mountain Golf Club is just 6.9 km away.
Source: Exclusive 3D Aerial Photography of the «Koh Keaw» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
