2 beds
2 floor
101 sqm
Apartment of 101 sq. m with 2 bedrooms on the 2nd floor are located just 5 minutes drive from Tri Trang beach. The layout includes two separate bedrooms: one has direct access to the bathroom from the room, the second has a separate bathroom with entrance from the corridor. The apartments also have a spacious living room and balcony — this solution makes the property functional both for your own living and for rent. Separate bedrooms and the presence of two bathrooms provide comfortable accommodation for residents, increase privacy and expand opportunities for long-term stay of guests, which increases the rental potential of the property.
Buyers are provided with a flexible installment system with a down payment of 30%, which makes it more convenient to distribute the financial burden and simplify entry into the transaction. The apartment has a system «smart home» that provides control of lighting and climate, and at the buyer’s request, a full set of furniture in Turn Key format is available, allowing you to quickly prepare the property for accommodation or rental.
The project was implemented with an emphasis on the eco-concept: energy-efficient engineering solutions and technologies are used to reduce resource consumption, which helps reduce operating costs. The limited offer, combined with its favorable location near the sea, maintains the potential for value growth and makes the property attractive for both personal use and investment.
Apartment purchase savings
$ 517 637
price from developer
$ 6 030
deposit
$ 149 262
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 26 193
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 543 830 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 26 193
$ 517 637
Construction Start
$ 543 830
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 70 916
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 910 per month (≈ +$ 70 916 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 5 910
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 728 per month (≈ +$ 56 733 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 4 728
Monthly income
9.1 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 517 637
08.2026
Interior works
$ 527 990
+ $ 10 353
11.2026
Completed
$ 543 830
+ $ 26 193
Total return:
+ $ 26 193
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 6 030
The total price is $ 517 637, split into 2 payments through Q4 2026. The deposit is $ 6 030. The first installment is $ 149 262 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 030
1
08.2026
$ 149 260
2
11.2026
$ 362 350
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Coral Beach Oceanview Resort is located in Baan Suan Kumnan, on the south side of Patong Bay. This location ensures peace and privacy while remaining just 5 minutes drive from the center of Patong with shopping centers, restaurants and nightlife.
To the beaches Tri Trang and Paradise — 3–4 minutes by car, to the famous beach Karon — about 15 minutes drive, and to Phuket International Airport — 45 minutes drive. Within walking distance is the five-star Amari hotel, as well as high-level restaurants and infrastructure. The combination of proximity to key points on the island and the privacy of the area makes the location convenient for both living and renting.
Source: Exclusive 3D Aerial Photography of the «Patong» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
