3 beds
2 floors
143 sqm
The villa of 143 sq.m. is located on a plot of 147.42 sq.m. and includes 3 bedrooms, 4 bathrooms, a swimming pool and a spacious kitchen combined with a living room. Each bedroom has access to its own bathroom, which increases the functionality of the layout and the level of privacy for several people. On the ground floor there is one bedroom, on the second — two, which allows you to conveniently separate common and private areas. The view from the windows opens onto a courtyard with a swimming pool, which provides a more private format of living and improves the visual perception of the space. The property is located next to Bingin, Dreamland and Cemongak beaches — this is one of the most sought-after parts of Bali for surfing and long stays on the island.
Furniture and equipment are already included in the price, so the purchase does not require additional investments to equip the property. The villa will be of interest to a buyer who is considering rental income and at the same time wants to be able to live on site during visits to Bali, for example for wintering. An additional advantage is its own management company, which takes care of operational processes and facility maintenance.
Construction uses natural materials, moisture protection systems and solutions that increase the building's resistance to earthquakes. For the buyer, this means a more reliable design, a long service life of the facility and reduced potential maintenance costs in the future. An installment plan with a 50% down payment is available for purchase, which allows you to more flexibly distribute the budget at the stage of entering the project.
Villa purchase savings
$ 300 000
price from developer
$ 3 000
deposit
$ 147 000
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 15 180
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 315 180 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 15 180
$ 300 000
Construction Start
$ 315 180
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 54 600
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 550 per month (≈ +$ 54 600 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 4 550
Monthly income
5.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 640 per month (≈ +$ 43 680 per year). Yield ~14.6%, estimated payback period — 6.9 years.
14.6 %
Annual ROI (%)
+ $ 3 640
Monthly income
6.9 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 300 000
09.2026
Interior works
$ 306 000
+ $ 6 000
12.2026
Completed
$ 315 180
+ $ 15 180
Total return:
+ $ 15 180
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 3 000
The total price is $ 300 000, split into 3 payments through Q4 2026. The deposit is $ 3 000. The first installment is $ 147 000 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
06.2026
$ 147 000
2
09.2026
$ 75 000
3
12.2026
$ 75 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Dreamland is located in Uluwatu — one of the most popular and picturesque destinations in Bali, famous for its beaches, surf spots and developed infrastructure for relaxation and living. Cemongkak Beach — 4 minutes drive, Bingin Beach — 7 minutes drive, and Pantai Dreamland — 20 minutes drive. The location is ideal for lovers of surfing, an active lifestyle and the atmosphere of the southern coast of the island.
Near the complex there are popular restaurants and lifestyle spaces in the Uluwatu area: The Cashew Tree — 4 minutes drive, Gooseberry Restaurant — 5 minutes drive, Alchemy — 8 minutes drive and Nourish Cafe — 10 minutes drive. For recreation and sports, New Kuta Golf — 15 minutes drive, and Instana Spa — 20 minutes drive from the complex are also located nearby.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
