1 beds
2 floor
40 sqm
Apartment with an area of 40 m² in the Ecolit Pandawa Residence complex — in demand format for rent in Bali. Panoramic windows visually expand the space and fill it with light, and the view of the ocean creates a feeling of privacy and premium relaxation. With its location just 3 minutes from Pandawa Beach, the apartments are in steady demand among tourists for both long-term and short-term stays.
Apartments are provided fully furnished and equipped with appliances, decor and dishes — you can move in immediately after purchase or immediately start renting without additional costs. The design is made to earthquake-resistant standards of up to 9 points with waterproofing according to European standards, which ensures durability and reduces maintenance costs.
Owners and tenants enjoy premium infrastructure: a restaurant, spa, gym, yoga room, coworking space, swimming pools, shops, children's areas and the unique artificial surf wave Pandawa River Surf, which creates a constant tourist flow. Buyers are provided with interest-free installments and a discount upon full payment. The 49 year old leasing format provides a long-term and legally transparent ownership scheme.
Apartment purchase savings
$ 141 900
price from developer
$ 5 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 14 545
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 156 445 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 14 545
$ 141 900
Construction Start
$ 156 445
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 792
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 566 per month (≈ +$ 30 792 per year). Yield ~21.7%, estimated payback period — 4.6 years.
21.7 %
Annual ROI (%)
+ $ 2 566
Monthly income
4.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 053 per month (≈ +$ 24 634 per year). Yield ~17.4%, estimated payback period — 5.8 years.
17.4 %
Annual ROI (%)
+ $ 2 053
Monthly income
5.8 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 141 900
03.2026
Interior works
$ 148 995
+ $ 7 095
06.2026
Completed
$ 156 445
+ $ 14 545
Total return:
+ $ 14 545
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Pandawa Beach, one of the most beautiful in Bali, is just 5 minutes from the complex. The picturesque Melasti Beach is a 10-minute drive away. Bali Airport is located 25 minutes away. Restaurants, cafes, shops and sports clubs are in the immediate vicinity. Within walking distance — River Surf Bali artificial wave surf club. Hilton and Kempinski hotels are nearby, as well as beach clubs and high-end restaurants.
Source: Exclusive 3D Aerial Photography of the «Bukit» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
