1 beds
2 floor
40 sqm
Apartment with an area of 40 m² in the Ecolit Pandawa Residence complex — in demand format for rent in Bali. Panoramic windows visually expand the space and fill it with light, and the view of the ocean creates a feeling of privacy and premium relaxation. With its location just 3 minutes from Pandawa Beach, the apartments are in steady demand among tourists for both long-term and short-term stays.
Apartments are provided fully furnished and equipped with appliances, decor and dishes — you can move in immediately after purchase or immediately start renting without additional costs. The design is made to earthquake-resistant standards of up to 9 points with waterproofing according to European standards, which ensures durability and reduces maintenance costs.
Owners and tenants enjoy premium infrastructure: a restaurant, spa, gym, yoga room, coworking space, swimming pools, shops, children's areas and the unique artificial surf wave Pandawa River Surf, which creates a constant tourist flow. Buyers are provided with interest-free installments and a discount upon full payment. The 49 year old leasing format provides a long-term and legally transparent ownership scheme.
Apartment purchase savings
$ 141 900
price from developer
$ 5 000
deposit
$ 23 400
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 14 545
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 156 445 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 14 545
$ 141 900
Construction Start
$ 156 445
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 792
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 566 per month (≈ +$ 30 792 per year). Yield ~21.7%, estimated payback period — 4.6 years.
21.7 %
Annual ROI (%)
+ $ 2 566
Monthly income
4.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 053 per month (≈ +$ 24 634 per year). Yield ~17.4%, estimated payback period — 5.8 years.
17.4 %
Annual ROI (%)
+ $ 2 053
Monthly income
5.8 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 141 900
03.2026
Interior works
$ 148 995
+ $ 7 095
06.2026
Completed
$ 156 445
+ $ 14 545
Total return:
+ $ 14 545
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 5 000
The total price is $ 141 900, split into 2 payments through Q2 2026. The deposit is $ 5 000. The first installment is $ 23 400 (16% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
04.2026
$ 23 400
2
06.2026
$ 113 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Pandawa Beach, one of the most beautiful in Bali, is just 5 minutes from the complex. The picturesque Melasti Beach is a 10-minute drive away. Bali Airport is located 25 minutes away. Restaurants, cafes, shops and sports clubs are in the immediate vicinity. Within walking distance — River Surf Bali artificial wave surf club. Hilton and Kempinski hotels are nearby, as well as beach clubs and high-end restaurants.
Source: Exclusive 3D Aerial Photography of the «Bukit» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726