1 beds
2 floor
40 sqm
Apartment with an area of 40 m² in the Ecolit Pandawa Residence complex — in demand format for rent in Bali. Panoramic windows visually expand the space and fill it with light, and the view of the ocean creates a feeling of privacy and premium relaxation. With its location just 3 minutes from Pandawa Beach, the apartments are in steady demand among tourists for both long-term and short-term stays.
The apartments are delivered fully furnished and equipped with appliances, decor and dishes — you can move in immediately after purchase or immediately start renting without additional costs. The design is made to earthquake-resistant standards of up to 9 points with waterproofing according to European standards, which ensures durability and reduces maintenance costs.
Owners and tenants use premium infrastructure: a restaurant, spa, gym, yoga room, coworking space, swimming pools, shops, children's areas and the unique artificial surf wave Pandawa River Surf, which creates a constant tourist flow. Buyers are provided with interest-free installments, a discount of up to 5% upon full payment and the opportunity to obtain a residence permit KITAS. The freehold 25 + 25 years format provides a long-term and legally transparent ownership scheme.
APARTMENT PURCHASE SAVINGS
$ 144 000
price from developer
$ 5 000
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 22 320
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 166 320 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 22 320
$ 144 000
Construction Start
$ 166 320
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 272
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 856 per month (≈ +$ 34 272 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 2 856
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 285 per month (≈ +$ 27 418 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 2 285
Monthly income
5.3 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 144 000
09.2025
Interior works
$ 151 200
+ $ 7 200
06.2026
Completed
$ 166 320
+ $ 22 320
Итоговый доход:
+ $ 22 320
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Pandawa Beach, one of the most beautiful in Bali, is just 5 minutes from the complex. The picturesque Melasti Beach is a 10-minute drive away. Bali Airport is located 25 minutes away. In the immediate vicinity there are restaurants, cafes, shops and sports clubs. Within walking distance — River Surf Bali artificial wave surf club. Nearby are the Hilton and Kempinski hotels, as well as beach clubs and high-end restaurants.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726