4 beds
4 floor
385 sqm
The penthouse with an area of 385 m² is located on the 4th floor and occupies two levels. The layout includes 4 bedrooms and 4 bathrooms, with each bedroom having access to a balcony. This configuration increases the privacy and functionality of the space, which increases the attractiveness of the property for family living or rental in the premium segment. The view of the garden enhances the value of the lot, as properties with green surroundings traditionally show more stable demand.
The second level of the penthouse is a private rooftop with a private pool. The format of a two-story penthouse with its own sitting area on the roof refers to the limited supply on the market, which increases the liquidity of the property and the potential for cost growth. The distance to the beach is 50 meters — proximity to the sea increases investment attractiveness and increases profitability for short-term rentals.
Apartments are transferred with cabinet furniture, while upholstered furniture is purchased separately — this allows the owner to adapt the interior to the chosen strategy of use or rental. Owners have access to the entire infrastructure of the complex, including their own park on the territory. Installment plans are provided with a down payment of 50%, and freehold and leasehold ownership formats are also available, which expands investment opportunities for different categories of buyers.
Apartment purchase savings
$ 3 786 749
price from developer
$ 15 368
deposit
$ 1 878 006
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 1 211 760
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 4 998 509 (see the price growth chart), which will provide you with a 32% profit amounting to about $ 1 211 760
$ 3 786 749
Construction Start
$ 4 998 509
Construction Completion
32 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 408 969
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 34 081 per month (≈ +$ 408 969 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 34 081
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 27 265 per month (≈ +$ 327 175 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 27 265
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 3 786 749
06.2026
Interior works
$ 4 544 099
+ $ 757 350
12.2026
Completed
$ 4 998 509
+ $ 1 211 760
Total return:
+ $ 1 2 11 760
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 15 368
The total price is $ 3 786 749, split into 3 payments through Q4 2026. The deposit is $ 15 368. The first installment is $ 1 878 006 (50% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 15 370
1
07.2026
$ 1 878 010
2
09.2026
$ 946 690
3
12.2026
$ 946 690
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
A modern residential complex located in one of the most comfortable and green areas of the island of Phuket. Sirinat National Park — is just 1 minute away in the immediate vicinity, and the popular Bang Tao Beach can be reached in just 5 minutes. Bangkok Hospital Bang Tao Clinic is also located nearby, providing quick access to quality medical care.
Just 10 minutes away are popular leisure and shopping destinations — Boat Avenue Phuket and Porto de Phuket with the best restaurants, cafes and supermarkets. For active leisure, the Blue Tree Phuket entertainment complex is located nearby (about 20 minutes). Also a convenient advantage is the proximity to Phuket International Airport — just 30 minutes on the road, and families with children will appreciate the nearby British International School Phuket, one of the island's leading international schools.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
