Studio
3 floor
28.3 sqm
The studio is located on the 3rd floor in the Canggu — area, one of the most sought after destinations. The property has an ocean view, which places it in a higher price segment and increases liquidity during resale. The layout includes a kitchen area, 1 bathroom and a balcony — format that is consistently in demand among tenants. The sea is only 6 minutes away, and the location is located in the area of the popular surf spot Pererenan, which creates stable demand from surfers and increases the investment attractiveness of the property.
The apartments are fully furnished — all furniture and appliances are included in the price, which reduces the investor's starting costs and allows you to immediately use the property. The thoughtful layout and high natural light increase the studio's attractiveness for short- and medium-term rentals. Installment plans are available with a 15% down payment and there is also a discount for full payment.
Ownership is registered for 27 years with the possibility of extension for another 30 years, which ensures long-term investment sustainability and gives the owner legal confidence in the terms of ownership.
$ 115 000
price from developer
$ 1 500
deposit
$ 15 700
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 18 127
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 133 127 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 18 127
$ 115 000
Construction Start
$ 133 127
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 245
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 520 per month (≈ +$ 30 245 per year). Yield ~26.3%, estimated payback period — 3.8 years.
26.3 %
Annual ROI (%)
+ $ 2 520
Monthly income
3.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 016 per month (≈ +$ 24 196 per year). Yield ~21%, estimated payback period — 4.8 years.
21 %
Annual ROI (%)
+ $ 2 016
Monthly income
4.8 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 115 000
02.2026
50%
$ 120 750
+ $ 5 750
01.2027
Interior works
$ 126 788
+ $ 11 788
12.2027
Completed
$ 133 127
+ $ 18 127
Total return:
+ $ 18 127
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 115 000, split into 5 payments through Q2 2027. The deposit is $ 1 500. The first installment is $ 15 700 (14% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 500
1
04.2026
$ 15 700
2
07.2026
$ 24 450
3
10.2026
$ 24 450
4
02.2027
$ 24 450
5
05.2027
$ 24 450
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Elysium complex is located in one of the best locations in Changgu — just 5 minutes walk from the beach Pererenan, which ensures stable demand from tourists and tenants. Within a radius of 2–7 minutes are the key properties of the area: Le Bajo Dayclub (2 minutes), Gimme Shelter Skate Park and Bali Polo Club (3 minutes), restaurants Pescado and Masmara (3–4 minutes), as well as La Brisa, Old Man's Beach Club and Jungle Padel (5–7 minutes). This environment guarantees high tourist traffic and maintains attractive rental rates all year round.
An additional advantage is the proximity to the cultural and creative centers of Bali — up to Nuanu City just 10 minutes, which attracts an international audience and contributes to stable occupancy of tenants.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726