2 beds
2 floors
168 sqm
Villa C3 in Serenity Villas — a house in which the life and income scenario is immediately clear. Center — open-plan kitchen-living room with direct access to the terrace and private pool; panoramic windows reveal the greenery of the garden.
The recreation area is thought out in detail. Two bedrooms, two full bathrooms and a separate guest bathroom. Utility room and organized hall make storage easy.
The site works for privacy and liquidity. Balcony, private garden, technical area and separate entrance — engineering maintenance remains «behind the scenes», and residents always have quiet terraces near the water.
VILLA PURCHASE SAVINGS
$ 320 000
price from developer
$ 3 000
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 000
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 336 000 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 16 000
$ 320 000
Construction Start
$ 336 000
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 65 280
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 440 per month (≈ +$ 65 280 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 5 440
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 352 per month (≈ +$ 52 224 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 4 352
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 320 000
12.2025
Completed
$ 336 000
+ $ 16 000
Итоговый доход:
+ $ 16 000
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in a picturesque natural area near the river and waterfall, just a 5-minute drive to the nearest cafes and shops, and 10 minutes to the island's popular tourist attractions. The center of the island and major shopping areas are about 15 minutes away, and the beach and promenade with restaurants and relaxation areas are a 12-minute drive away. This arrangement combines seclusion among tropical nature with quick access to all necessary infrastructure and provides high potential for short and long term rentals.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726