3 beds
2 floors
210 sqm
The two-storey villa with panoramic river views combines privacy and modern comfort surrounded by tropical nature. On the first level there is a spacious living area, an open kitchen, a guest bathroom and one of the bedrooms, and on the second — two separate bedrooms, each of the bedrooms with its own bathroom, which provides maximum convenience for family or guests. The spacious balcony offers breathtaking views of the river and green hills, creating an atmosphere of privacy and harmony.
A private swimming pool and an equipped outdoor seating area allow you to enjoy nature without leaving the villa. The management company offers a full range of services —from spas and catering to transfers, nanny services and excursions —, which makes the property especially popular among premium tenants. The right of ownership is registered according to the leasehold system for 30 years with the possibility of extension, and construction is carried out by contractors with many years of experience, which guarantees the high quality of the property and a stable increase in its value over time.
VILLA PURCHASE SAVINGS
$ 357 000
price from developer
$ 3 000
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 17 850
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 374 850 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 17 850
$ 357 000
Construction Start
$ 374 850
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 64 974
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 414 per month (≈ +$ 64 974 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 5 414
Monthly income
5.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 332 per month (≈ +$ 51 979 per year). Yield ~14.6%, estimated payback period — 6.9 years.
14.6 %
Annual ROI (%)
+ $ 4 332
Monthly income
6.9 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 357 000
12.2025
Completed
$ 374 850
+ $ 17 850
Итоговый доход:
+ $ 17 850
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in a picturesque natural area near the river and waterfall, just a 5-minute drive to the nearest cafes and shops, and 10 minutes to the island's popular tourist attractions. The center of the island and major shopping areas are about 15 minutes away, and the beach and promenade with restaurants and relaxation areas are a 12-minute drive away. This arrangement combines seclusion among tropical nature with quick access to all necessary infrastructure and provides high potential for short and long term rentals.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726