3 beds
7 floor
300 sqm
Penthouse with an area of 300 sq. m is located on the 7th floor and includes 3 bedrooms, 3 bathrooms, a spacious living room connected to the kitchen, and large balconies with access from each bedroom. One of the bedrooms can be used as a children's room or office, making the layout more flexible. An additional advantage of the facility is its own rouftop with a swimming pool and a relaxation area where you can organize space for barbecues and spending time outdoors. The property is located 10 minutes drive from Bang Tao Beach. Membership of The Sanctuary Club is also available to residents with discounts on Banyan Group services.
The price of the apartment includes cabinet furniture, while upholstered furniture is purchased separately — this gives the buyer the opportunity to independently shape the interior and control additional costs after purchase. The finishing uses quality materials, which reduces operating costs and maintains the condition of the facility in the long term.
The purchase of the property is available in installments: the down payment is 20%. After construction is completed, separate installment programs for 1, 3 or 5 years are also available. This format allows you to distribute the financial burden and maintain capital liquidity. These apartments will be of interest to buyers who are looking for real estate for long-term residence or are considering a property for subsequent long-term rental.
Apartment purchase savings
$ 2 181 032
price from developer
$ 15 231
deposit
$ 420 976
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 226 305
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 407 337 (see the price growth chart), which will provide you with a 10.38% profit amounting to about $ 226 305
$ 2 181 032
Construction Start
$ 2 407 337
Construction Completion
10.38 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 218 321
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 18 193 per month (≈ +$ 218 321 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 18 193
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 14 555 per month (≈ +$ 174 657 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 14 555
Monthly income
12.5 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 43 620
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 436 206. By the time of the second payment (june 06), the property price will be $ 2 224 652. You exit the deal and assign your ownership rights, yielding a 10% profit of $ 43 620
$ 15 231
Deposit
$ 420 976
First Installment
10 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 181 032
06.2028
Foundation
$ 2 224 653
+ $ 43 621
09.2028
3rd floor
$ 2 291 393
+ $ 110 361
01.2029
Facade
$ 2 337 221
+ $ 156 189
12.2029
Completed
$ 2 407 338
+ $ 226 306
Total return:
+ $ 2 26 305
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 15 231
The total price is $ 2 181 032, split into 5 payments through Q4 2029. The deposit is $ 15 231. The first installment is $ 420 976 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 15 230
1
09.2026
$ 420 980
2
06.2027
$ 436 210
3
04.2028
$ 436 210
4
02.2029
$ 436 210
5
12.2029
$ 436 210
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Laguna Golf Residences Hibiscus is in the middle of the prestigious Laguna Phuket — resort, the largest integrated project on the island. Bang Tao Beach is a 10-minute drive away, with a chain of restaurants, and the famous Laguna Golf Phuket is a 13-minute drive away.
Boat Avenue Mall is a 6-minute drive away, and Rava Beach Club is a 10-minute drive away. The airport is about 30 minutes' drive away. This coverage of infrastructure makes the complex convenient for both permanent residence and rental, providing high liquidity of the property.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
