2 beds
2 floors
155.5 sqm
New Zealand style interiors using natural materials and a soft natural palette. Each villa has its own plot, private pool and enclosed terrace with hedges. The spacious kitchen-living room, high ceilings and large windows create a feeling of maximum space and light. The villas are sold with furniture, appliances and decor — you can immediately move in or rent them out.
$ 470 101
price from developer
$ 2 000
deposit
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 74 100
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 544 201 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 74 100
$ 470 101
Construction Start
$ 544 201
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 106 713
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 893 per month (≈ +$ 106 713 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 8 893
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 114 per month (≈ +$ 85 370 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 7 114
Monthly income
5.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 470 101
05.2026
Facade
$ 493 606
+ $ 23 505
09.2026
Interior works
$ 518 286
+ $ 48 185
10.2026
Completed
$ 544 200
+ $ 74 099
Total return:
+ $ 74 100
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Lyvin Gardens is located in the upscale Uluwatu area, just 9 minutes' walk from the beach. Nearby are two of the most famous and expensive hotels in the area — Six Senses and Bulgari, which emphasizes the high status of the location and the atmosphere of coziness and exclusivity.
There is an international kindergarten and school five minutes' drive from the complex, making it convenient for families with children. Popular restaurants Casa Asia, Drifter and Gooseberry are within 15 minutes, as is New Kuta Golf, which offers active recreation and entertainment for the whole family.
Lyvin Gardens combines the tranquility and scenic atmosphere of Uluwatu with the city's developed infrastructure and proximity to basic services, creating a comfortable place to live, relax and invest in Bali.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726