2 beds
2 floors
155.6 sqm
New Zealand style interiors using natural materials and a soft natural palette. Each villa has its own plot, private pool and enclosed terrace with hedges. The spacious kitchen-living room, high ceilings and large windows create a feeling of maximum space and light. The villas are sold with furniture, appliances and decor — you can immediately move in or rent them out.
VILLA PURCHASE SAVINGS
$ 470 100
price from developer
$ 2 000
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 48 185
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 518 285 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 48 185
$ 470 100
Construction Start
$ 518 285
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 106 713
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 893 per month (≈ +$ 106 713 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 8 893
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 114 per month (≈ +$ 85 370 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 7 114
Monthly income
5.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 470 100
09.2025
Foundation
$ 493 605
+ $ 23 505
12.2025
Completed
$ 518 285
+ $ 48 185
Итоговый доход:
+ $ 48 185
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Lyvin Gardens is located in one of the most picturesque parts of Uluwatu — surrounded by a tropical park and a river, just a few minutes walk from the purest white sand beaches. The complex is located in a prestigious area with developed infrastructure: there are the best restaurants, boutiques, beauty salons nearby, and the famous Six Senses and Bulgari hotels. The privacy of nature is combined here with the accessibility of city life: international schools, golf courses and entertainment areas are just a 5–15 minute drive away. This is an ideal place for those who value the harmony between comfort, privacy and the atmosphere of real Bali.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726