1 beds
1 floors
56 sqm
Villa of 56 m² on its own plot of 225 m² in the jungles of Ubud, suitable for short-term rentals and your own holidays in Bali. The layout includes one bedroom, bathroom, living room and compact kitchen area. A terrace is provided in front of the bedroom, which can be used as an additional space for relaxation, and, if necessary, glazed and adapted as a living room. The view of the jungle highlights the private format of the villa and its natural surroundings. The villa is suitable for tourists, couples, expats and lovers of a relaxing holiday, who value privacy and proximity to nature. The infrastructure of the complex includes a SPA, sauna, ice font, yoga and fitness area, restaurant, French cafe with breakfast area, reception and walking paths. Furniture and appliances are included in the price, therefore, after purchase, no additional equipment costs will be required. Installment plans are available for the construction phase. There is a management company on site. The project is located in a quiet natural area of Ubud and is suitable for those who want to relax in the jungle away from the bustle of the city, maintaining access to tourist routes and the region's experience.
Villa purchase savings
$ 140 000
price from developer
$ 1 000
deposit
$ 41 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 10 026
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 150 026 (see the price growth chart), which will provide you with a 7.16% profit amounting to about $ 10 026
$ 140 000
Construction Start
$ 150 026
Construction Completion
7.16 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 15 400
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 283 per month (≈ +$ 15 400 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 1 283
Monthly income
9.1 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 027 per month (≈ +$ 12 320 per year). Yield ~8.8%, estimated payback period — 11.4 years.
8.8 %
Annual ROI (%)
+ $ 1 027
Monthly income
11.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 140 000
07.2026
Foundation
$ 142 800
+ $ 2 800
12.2026
Frame
$ 147 084
+ $ 7 084
04.2027
Completed
$ 150 026
+ $ 10 026
Total return:
+ $ 10 026
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 000
The total price is $ 140 000, split into 5 payments through Q4 2027. The deposit is $ 1 000. The first installment is $ 41 000 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
10.2026
$ 41 000
2
01.2027
$ 24 500
3
05.2027
$ 24 500
4
08.2027
$ 24 500
5
12.2027
$ 24 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Ubud — green natural location in the northern part of the region, which is suitable for short-term rentals and relaxing tourist holidays. The area is chosen by tourists, couples, wellness travelers and guests who value the nature, privacy, cultural experience and authentic atmosphere of Bali. Gunung Kawi Sebatu — 9–11 minutes drive, a temple complex amidst tropical greenery with natural springs and pools, which is particularly interesting for travelers interested in the island's culture, spiritual practices and nature. Tirta Empul — about 10 minutes drive, an ancient temple with sacred springs, famous for traditional purification rites and attracting tourists who want to get acquainted with Balinese traditions. Tegallalang Rice Terraces — about 13 minutes drive, famous rice terraces with picturesque landscapes, walking routes and the characteristic natural landscape of Ubud. This location is suitable for a tourist format, where the main scenarios are relaxing among tropical nature, visiting temples and cultural attractions, as well as getting to know the traditions and nature of central Bali.
Source: Exclusive 3D Aerial Photography of the «Ubud» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora