2 beds
1 floors
72 sqm
The villa of 72 m² is located on a plot of 247 m² and includes 2 bedrooms and 2 bathrooms. Each bedroom has direct access to its own bathroom, making the space more functionally organized and convenient in terms of layout. The windows offer views of the jungle — one of the most sought-after formats of holiday property surrounded by nature. There is a spacious terrace in front of the bedrooms, which can be glazed if necessary and used as a full living area. This solution allows you to increase the functionality of the space, expand the usable area of the property and increase its attractiveness for tenants without changing the basic layout of the villa.
Premium natural materials are used in the decoration, and furniture and appliances are fully included in the price, thereby reducing additional investments after purchase. The villa is located on the territory of a boutique hotel complex managed by OXO, which provides a professional approach to operating the facility and maintaining service standards.
The complex develops a wellness concept: a sauna and an ice bath are available to residents, making the facility more attractive to an audience focused on recovery and recreational activities. Buyers are provided with a flexible installment plan of 30%, valid even after completion of construction, which allows for a more efficient distribution of investment capital. The villa will be of interest to investors who want to receive stable income from short-term rental of the villa.
Villa purchase savings
$ 200 000
price from developer
$ 1 000
deposit
$ 59 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 14 322
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 214 322 (see the price growth chart), which will provide you with a 7.16% profit amounting to about $ 14 322
$ 200 000
Construction Start
$ 214 322
Construction Completion
7.16 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 42 600
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 550 per month (≈ +$ 42 600 per year). Yield ~21.3%, estimated payback period — 4.7 years.
21.3 %
Annual ROI (%)
+ $ 3 550
Monthly income
4.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 840 per month (≈ +$ 34 080 per year). Yield ~17%, estimated payback period — 5.9 years.
17 %
Annual ROI (%)
+ $ 2 840
Monthly income
5.9 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 200 000
07.2026
Foundation
$ 204 000
+ $ 4 000
12.2026
Frame
$ 210 120
+ $ 10 120
04.2027
Completed
$ 214 322
+ $ 14 322
Total return:
+ $ 14 322
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 000
The total price is $ 200 000, split into 5 payments through Q4 2027. The deposit is $ 1 000. The first installment is $ 59 000 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
07.2026
$ 59 000
2
11.2026
$ 35 000
3
03.2027
$ 35 000
4
07.2027
$ 35 000
5
12.2027
$ 35 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Maison Verde is located in Ubud — one of the most sought-after areas in Bali, combining developed infrastructure, nature and cultural attractions. Ngurah Rai International Airport is about 60 minutes' drive from the complex.
Within a 10–15-minute drive, the region's key tourist sites are Ubud Rice Terrace — 15-minute drive, Gunung Kawi Tampaksiring Temple — 10-minute drive, and the popular Aloha Ubud Swing Lookout — 13-minute drive. This location allows you to quickly reach the main attractions of Ubud and at the same time maintain privacy.
Source: Exclusive 3D Aerial Photography of the «Ubud» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
