Studio
2 floor
30 sqm
Studio with an area of 30 sq.m on the 2nd floor is located 350 meters from the beach — walking distance to the ocean directly affects stable demand in short-term rentals and maintains a high level of occupancy. Panoramic windows and a balcony overlooking the pool enhance the attractiveness for tenants: view characteristics allow the property to be positioned in a higher price segment and increase liquidity during resale. The integrated Smart Home system provides remote control of lighting, climate and access, simplifying control and reducing transaction costs.
Studio format — popular footage for tourist rentals: lower entry budget and faster payback. Furniture and equipment are included in the price, which eliminates additional capital investments and allows you to launch rentals immediately after receiving the property. Water supply is carried out from the complex’s own well with a modern filtration system, which increases autonomy and reduces operational risks. The concept of the complex is based on the philosophy of Human OS — the space is designed with an emphasis on comfort, restoration and balance of residents.
Leasehold ownership format 25+25 years. Installment plans are available with a down payment of 30%, and a 5% discount is available for 100% payment. Additionally, there is a 10% yield guarantee, which makes the investment model more predictable. Payment under the 20% scheme on rental income is available with a down payment of 50%. The management company DIJIWA SANCTUARIES provides professional operational management and hotel service, allowing the owner to receive income without involvement in daily processes.
Apartment purchase savings
$ 99 000
price from developer
$ 2 000
deposit
$ 27 700
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 52 631
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 151 631 (see the price growth chart), which will provide you with a 53.16% profit amounting to about $ 52 631
$ 99 000
Construction Start
$ 151 631
Construction Completion
53.16 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 562
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 964 per month (≈ +$ 23 562 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 1 964
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 571 per month (≈ +$ 18 850 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 1 571
Monthly income
5.3 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 99 000
09.2026
Foundation
$ 108 900
+ $ 9 900
12.2026
Frame
$ 121 968
+ $ 22 968
09.2027
Interior works
$ 135 384
+ $ 36 384
12.2027
Completed
$ 151 630
+ $ 52 630
Total return:
+ $ 52 631
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 2 000
The total price is $ 99 000, split into 4 payments through Q4 2027. The deposit is $ 2 000. The first installment is $ 27 700 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
04.2026
$ 27 700
2
10.2026
$ 23 100
3
05.2027
$ 23 100
4
12.2027
$ 23 100
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The location of the complex is the Uluwatu district, one of the most popular and limited coastal areas of Bali. The property is located 100 meters from the cliff and just 5 minutes from Nyang Nyang Beach. Proximity to iconic beaches directly affects demand from tourists and tenants, and therefore — the load and rental rate. The journey to the international airport takes about 30 minutes, which ensures convenient transport accessibility.
100 meters away is Bvlgari Resort Bali — a landmark of the premium segment, forming the status of the location and the price level of real estate around. A tennis court with ocean views is 50 meters away, adding to the appeal for long-term accommodation. KhayanGan Estate is 1 minute away with an event area, creating an additional flow of guests and tenants.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726