Studio
4 floor
39 sqm
Studio 39 m² on the 4th floor overlooking the ocean and green garden — top level and open perspective increase liquidity and potential rental rates. The presence of a balcony expands the functionality of the space and increases the attractiveness for short-term rentals. The layout with a bathtub located opposite the window in front of the bed creates a non-standard open space format, visually increases the depth of the room and creates a memorable product, which increases competitiveness in the rental market. An additional advantage is a 20-year warranty on the structure, which increases confidence in the quality of construction and reduces risks for the buyer.
The facility is equipped with Smart Home and Human OS systems: remote control and a focus on the well-being of the resident increase value in the modern premium segment. Furniture and appliances are included in the price, which eliminates additional investments and allows you to start renting immediately after transfer. The complex's own well with a water filtration system reduces operational risks and increases autonomy.
Available installments from 30%, the possibility to pay 20% after the delivery of the complex or a 5% discount in full payment, and there is also a 10% yield guarantee for 2 years. The management is carried out by DIJIWA SANCTUARIES with high-level hotel service. Residents use the complex's infrastructure: two swimming pools, including a rooftop, spa, restaurant, gym, coworking space and children's area, which supports sustainable rental demand and cost growth potential.
Apartment purchase savings
$ 129 090
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 68 627
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 197 717 (see the price growth chart), which will provide you with a 53.16% profit amounting to about $ 68 627
$ 129 090
Construction Start
$ 197 717
Construction Completion
53.16 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 35 887
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 991 per month (≈ +$ 35 887 per year). Yield ~27.8%, estimated payback period — 3.6 years.
27.8 %
Annual ROI (%)
+ $ 2 991
Monthly income
3.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 392 per month (≈ +$ 28 710 per year). Yield ~22.2%, estimated payback period — 4.5 years.
22.2 %
Annual ROI (%)
+ $ 2 392
Monthly income
4.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 129 090
09.2026
Foundation
$ 141 999
+ $ 12 909
12.2026
Frame
$ 159 039
+ $ 29 949
09.2027
Interior works
$ 176 533
+ $ 47 443
12.2027
Completed
$ 197 717
+ $ 68 627
Total return:
+ $ 68 627
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The location of the complex is the Uluwatu district, one of the most popular and limited coastal areas of Bali. The property is located 100 meters from the cliff and just 5 minutes from Nyang Nyang Beach. Proximity to iconic beaches directly affects demand from tourists and tenants, and therefore — the load and rental rate. The journey to the international airport takes about 30 minutes, which ensures convenient transport accessibility.
100 meters away is Bvlgari Resort Bali — a landmark of the premium segment, forming the status of the location and the price level of real estate around. A tennis court with ocean views is 50 meters away, adding to the appeal for long-term accommodation. KhayanGan Estate is 1 minute away with an event area, creating an additional flow of guests and tenants.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora