3 beds
1 floors
274.1 sqm
Villa A12 —spacious residence of 274 m² with three bedrooms, each equipped with its own bathroom. The center of the layout is an open living room with a dining area and access to a terrace by a private pool 11 meters long. This distribution of space is ideal for family living or renting, providing privacy and convenience for each resident.
The property is handed over with full finishing, built-in kitchen, air conditioning, dressing rooms and plumbing. Furniture is not included in the price, which allows the buyer to independently choose an interior solution — for personal preferences or for the target audience of tenants. This opens up additional opportunities for individual configuration and positioning of the villa in the premium market segment.
Interest-free installments are available, synchronized with the progress of construction. The expected rental yield is up to 8.9% per annum, and entry at an early stage of sale provides a potential increase in cost by the time of delivery.
Villa purchase savings
$ 726 243
price from developer
$ 14 281
deposit
$ 203 592
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 196 449
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 922 692 (see the price growth chart), which will provide you with a 27.05% profit amounting to about $ 196 449
$ 726 243
Construction Start
$ 922 692
Construction Completion
27.05 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 78 434
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 536 per month (≈ +$ 78 434 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 6 536
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 229 per month (≈ +$ 62 747 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 229
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 726 243
09.2025
Foundation
$ 798 867
+ $ 72 624
03.2026
50%
$ 878 754
+ $ 152 511
09.2026
Completed
$ 922 692
+ $ 196 449
Total return:
+ $ 1 96 449
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 14 281
The total price is $ 726 243, split into 3 payments through Q3 2026. The deposit is $ 14 281. The first installment is $ 203 592 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 14 280
1
04.2026
$ 203 590
2
06.2026
$ 254 190
3
09.2026
$ 254 190
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
- Rawai Beach — 850 m
- Rawai Seafood Seafood Market — 1 km
- Tops Rawayana Supermarket — 1.2 km
- Naiharn Beach — 3 km
- Phuket International School — 5 km
- Chalong Pier — 5.6 km
- Chalong Hospital — 5.9 km
- Villa Market Shopping Center — 5.7 km
- Phuket city centre — 17.4 km
- Phuket Airport — 46.3 km
Monetaria Villas is ideal for both a comfortable stay and an investment with a guaranteed return.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726