2 beds
1 floors
96 sqm
One-storey villa of 96 m² with two master bedrooms on opposite sides of the living room — layout that allows you to rent out the property to two independent tenants or one couple with guests without loss of privacy. This increases the load and average bill. A private pool with terrace increases demand and directly affects profitability, making the purchase more efficient from an investment point of view.
The facility is included in a complex with access to the Kabakaba Resort infrastructure, which expands the service and increases competitiveness in the rental market. «Smart Home» reduces operating costs, monolithic frame with resistance up to 9 points and moisture-resistant concrete minimize maintenance costs. Soundproofing improves the quality of accommodation and retention of tenants, and a 20-year warranty on the structure reduces the risks during acquisition and makes the purchase decision more reasonable.
Villa purchase savings
$ 330 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 500
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 346 500 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 16 500
$ 330 000
Construction Start
$ 346 500
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 67 320
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 610 per month (≈ +$ 67 320 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 5 610
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 488 per month (≈ +$ 53 856 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 4 488
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 330 000
06.2026
Completed
$ 346 500
+ $ 16 500
Total return:
+ $ 16 500
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Cascade is located 13 minutes' drive from Seseh Beach (7 km) with a secluded atmosphere. The popular Canggu area, famous for its nightlife and cafe, is 20 minutes away. The nearest restaurants and shops are just 10 minutes away.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
