Studio
2 floor
52.2 sqm
You can buy a studio with an area of 52.19 m² in a hotel complex on the first line for short-term rent. The layout is a single living space with a sleeping and relaxing area, a bathroom with a window and a private terrace. Bathroom with natural light — a rare advantage for the studio format, increasing the comfort of your stay. The windows offer views of the ocean. The apartment is suitable for tourists, couples, surfers, divers and expats, who value the first line and resort infrastructure. The infrastructure of the complex includes two restaurants, a 434 m² swimming pool with a children's area, a two-level children's club, SPA and anti-age space, G.Bar, a rooftop cinema, a yoga area, a gym and event areas. The apartment is transferred with furniture and appliances included in the price, so after receipt it can be used for rent without additional equipment costs. The project combines ocean holidays with developed wellness infrastructure and anti-age destinations, which maintains attractiveness for tourist rentals. The design is provided with a 10 year warranty. Installment plans available for the construction phase
Apartment purchase savings
$ 260 950
price from developer
$ 2 000
deposit
$ 76 300
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 72 096
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 333 046 (see the price growth chart), which will provide you with a 27.63% profit amounting to about $ 72 096
$ 260 950
Construction Start
$ 333 046
Construction Completion
27.63 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 24 529
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 044 per month (≈ +$ 24 529 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 2 044
Monthly income
10.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 635 per month (≈ +$ 19 623 per year). Yield ~7.5%, estimated payback period — 13.3 years.
7.5 %
Annual ROI (%)
+ $ 1 635
Monthly income
13.3 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 260 950
09.2026
Foundation
$ 273 998
+ $ 13 048
01.2027
3rd floor
$ 287 698
+ $ 26 748
12.2027
50%
$ 302 083
+ $ 41 133
08.2028
Facade
$ 317 187
+ $ 56 237
09.2029
Completed
$ 333 046
+ $ 72 096
Total return:
+ $ 72 096
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 260 950, split into 5 payments through Q3 2029. The deposit is $ 2 000. The first installment is $ 76 300 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
10.2026
$ 76 300
2
06.2027
$ 45 660
3
03.2028
$ 45 660
4
12.2028
$ 45 660
5
08.2029
$ 45 660
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Gray — tranquil coastal location on the east coast of Bali, suitable for short-term rentals and resort holidays. The area is chosen by tourists, couples, beach lovers, wellness travelers, divers and guests who are interested in relaxing among nature away from busy tourist centers. Virgin Beach — beach directly opposite the complex, which can be reached on foot. White sand, clean water and a calm atmosphere are suitable for swimming, walking and relaxing by the ocean. There are small cafes along the beach where you can have a snack and spend time by the water. Sang Hyang Ambu — about 14 minutes drive, a temple in traditional Balinese architecture, interesting for tourists who want to get acquainted with the culture and spiritual heritage of the island. Parker Pakit — 15–18 minutes drive, a natural park for walking and outdoor recreation, complementing the beach format of leisure. This location allows you to combine relaxation on one of the picturesque beaches of eastern Bali with nature walks, visits to cultural attractions and a calm resort rhythm.
Source: Exclusive 3D Aerial Photography of the «Seraya» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
