Studio
1 floor
31 sqm
Apartment 31 sq.m., studio with access to the garden — format aimed at high occupancy in short- and medium-term rentals. The absence of an overloaded layout is compensated by direct access to the green area, which increases the value of the property in the eyes of tenants and allows it to be distinguished among standard studios.
Exit to the garden creates the effect of private space at the apartment level and increases the perceived area, which has a positive effect on the rental rate. The ability to purchase an additional furniture package allows the investor to reduce the time it takes to prepare the property for delivery and quickly achieve operating income.
The complex is located 3 minutes on the shuttle from the beach, which maintains stable rental demand without overpaying for the first line. The ability to register with Freehold increases liquidity during resale. An energy-efficient concept with solar panels and environmentally friendly materials, as well as the infrastructure of the complex — rooftop pool, waterfall, spa and sauna, gym — strengthen the investment attractiveness and potential for growth in the cost of apartments.
$ 137 994
price from developer
$ 6 359
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 14 145
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 152 139 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 14 145
$ 137 994
Construction Start
$ 152 139
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 905
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 575 per month (≈ +$ 18 905 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 1 575
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 260 per month (≈ +$ 15 124 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 1 260
Monthly income
9.1 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 137 994
05.2026
Facade
$ 144 894
+ $ 6 900
09.2026
Completed
$ 152 139
+ $ 14 145
Total return:
+ $ 14 145
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Just a 3 minute drive and you're already enjoying the sun on the snow-white Surin Beach. The sandy Bangtao Beach awaits you in 5 minutes, and for a delicious dinner you can stop by Palm Seaside or Blue Siam – both establishments 2 minutes away. In the evening, don't forget to check out the Catch Beach Club, just 5 minutes away, or for dinner at the stylish Benny's American Bar & Grill, which takes just 3 minutes to get there. For shopping and entertainment lovers, Laguna Golf Club and Porto de Phuket are within 10 minutes, and Blue Tree Water Park – is just 15 minutes away.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726