1 beds
5 floor
39.7 sqm
The inclusion of transformable furniture and thoughtful architectural solutions allows you to effectively use each space of the apartment, which is convenient for both short-term and long-term living. The furniture package is paid separately. Freehold design is possible. The external walls, roof and 30% of the surrounding areas to the buildings will be covered with live plants for protection from sunlight, additional sound insulation and general eco-aesthetics of the project. The project uses materials that require minimal care and the use of chemical cleaning agents
Apartment purchase savings
$ 210 357
price from developer
$ 6 234
deposit
$ 98 945
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 21 562
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 231 919 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 21 562
$ 210 357
Construction Start
$ 231 919
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 33 447
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 787 per month (≈ +$ 33 447 per year). Yield ~15.9%, estimated payback period — 6.3 years.
15.9 %
Annual ROI (%)
+ $ 2 787
Monthly income
6.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 230 per month (≈ +$ 26 757 per year). Yield ~12.7%, estimated payback period — 7.9 years.
12.7 %
Annual ROI (%)
+ $ 2 230
Monthly income
7.9 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 210 357
05.2026
Facade
$ 220 875
+ $ 10 518
09.2026
Completed
$ 231 919
+ $ 21 562
Total return:
+ $ 21 562
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 234
The total price is $ 210 357, split into 6 payments through Q2 2020. The deposit is $ 6 234. The first installment is $ 98 945 (47% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 230
1
10.2025
$ 98 940
2
09.2024
$ 21 040
3
07.2023
$ 21 040
4
06.2022
$ 21 040
5
05.2021
$ 21 040
6
04.2020
$ 21 040
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Just a 3 minute drive and you're already enjoying the sun on the snow-white Surin Beach. The sandy Bangtao Beach awaits you in 5 minutes, and for a delicious dinner you can stop by Palm Seaside or Blue Siam – both establishments 2 minutes away. In the evening, don't forget to check out the Catch Beach Club, just 5 minutes away, or for dinner at the stylish Benny's American Bar & Grill, which takes just 3 minutes to get there. For shopping and entertainment lovers, Laguna Golf Club and Porto de Phuket are within 10 minutes, and Blue Tree Water Park – is just 15 minutes away.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
