1 beds
4 floor
39.7 sqm
Apartment 39.7 sq.m with 1 bedroom — format focused on maximum turnover in rent. An isolated bedroom combined with a living room and kitchen area makes the layout functional for a single tenant or couple, which expands the target audience and maintains a stable occupancy of the property.
The balcony increases the perceived area and increases the competitiveness of the lot when compared with analogues without open space, allowing you to maintain a higher rental rate. The ability to purchase an additional furniture package reduces the starting time and allows you to bring apartments to the market immediately after transfer.
The location of the complex 3 minutes on the shuttle from the beach maintains high rental demand without overpaying for the first line. The possibility of registration with Freehold increases the liquidity of the asset and interest from international investors. An energy-efficient concept using solar panels and sustainable materials, as well as the complex's infrastructure — rooftop pool, waterfall, spa and sauna, gym — support long-term investment attractiveness and cost growth potential.
Apartment purchase savings
$ 201 427
price from developer
$ 6 198
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 20 646
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 222 073 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 20 646
$ 201 427
Construction Start
$ 222 073
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 186
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 182 per month (≈ +$ 26 186 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 2 182
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 746 per month (≈ +$ 20 948 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 746
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 201 427
05.2026
Facade
$ 211 498
+ $ 10 071
09.2026
Completed
$ 222 073
+ $ 20 646
Total return:
+ $ 20 646
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Just a 3 minute drive and you're already enjoying the sun on the snow-white Surin Beach. The sandy Bangtao Beach awaits you in 5 minutes, and for a delicious dinner you can stop by Palm Seaside or Blue Siam – both establishments 2 minutes away. In the evening, don't forget to check out the Catch Beach Club, just 5 minutes away, or for dinner at the stylish Benny's American Bar & Grill, which takes just 3 minutes to get there. For shopping and entertainment lovers, Laguna Golf Club and Porto de Phuket are within 10 minutes, and Blue Tree Water Park – is just 15 minutes away.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
