1 beds
4 floor
39.7 sqm
Apartment 39.7 sq.m with 1 bedroom — format focused on maximum turnover in rent. An isolated bedroom combined with a living room and kitchen area makes the layout functional for a single tenant or couple, which expands the target audience and maintains a stable occupancy of the property.
The balcony increases the perceived area and increases the competitiveness of the lot when compared with analogues without open space, allowing you to maintain a higher rental rate. The ability to purchase an additional furniture package reduces the starting time and allows you to bring apartments to the market immediately after transfer.
The location of the complex 3 minutes on the shuttle from the beach maintains high rental demand without overpaying for the first line. The possibility of registration with Freehold increases the liquidity of the asset and interest from international investors. An energy-efficient concept using solar panels and sustainable materials, as well as the complex's infrastructure — rooftop pool, waterfall, spa and sauna, gym — support long-term investment attractiveness and cost growth potential.
$ 206 120
price from developer
$ 6 342
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 21 128
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 227 248 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 21 128
$ 206 120
Construction Start
$ 227 248
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 796
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 233 per month (≈ +$ 26 796 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 2 233
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 786 per month (≈ +$ 21 436 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 786
Monthly income
9.6 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 206 120
05.2026
Facade
$ 216 426
+ $ 10 306
09.2026
Completed
$ 227 247
+ $ 21 127
Total return:
+ $ 21 128
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Just a 3 minute drive and you're already enjoying the sun on the snow-white Surin Beach. The sandy Bangtao Beach awaits you in 5 minutes, and for a delicious dinner you can stop by Palm Seaside or Blue Siam – both establishments 2 minutes away. In the evening, don't forget to check out the Catch Beach Club, just 5 minutes away, or for dinner at the stylish Benny's American Bar & Grill, which takes just 3 minutes to get there. For shopping and entertainment lovers, Laguna Golf Club and Porto de Phuket are within 10 minutes, and Blue Tree Water Park – is just 15 minutes away.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726