1 beds
2 floor
34 sqm
APARTMENT PURCHASE SAVINGS
$ 131 884
price from developer
$ 1 192
deposit
$ 38 373
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 949
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 166 833 (see the price growth chart), which will provide you with a 26.5% profit amounting to about $ 34 949
$ 131 884
Construction Start
$ 166 833
Construction Completion
26.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 904
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 242 per month (≈ +$ 26 904 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 2 242
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 794 per month (≈ +$ 21 523 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 1 794
Monthly income
6.1 years
Payback period
Installment plan in USD
Payments: 5, deposit: 1 192
The total price is $ 131 884, split into 5 payments through Q3 2026. The deposit is $ 1 192. The first installment is $ 38 373 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 190
1
12.2025
$ 38 370
2
02.2026
$ 23 080
3
04.2026
$ 23 080
4
06.2026
$ 23 080
5
08.2026
$ 23 080
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 131 884
12.2025
50%
$ 145 072
+ $ 13 188
09.2026
Completed
$ 166 833
+ $ 34 949
Итоговый доход:
+ $ 34 949
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
SOMOSHOTELS is located in one of the brightest and fastest growing areas of Bali — Uluwatu. Fashionable cafes, boutiques and evening establishments are within walking distance, creating a rich lifestyle atmosphere. In minutes you can reach the island's iconic beaches such as Padang Padang, Bingin and Thomas Beach. Ngurah Rai Airport is just a 30-minute drive away, providing convenient connections to other regions. This place ideally combines the energy of resort life with secluded comfort.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726