1 beds
2 floor
34 sqm
Apartment purchase savings
$ 129 009
price from developer
$ 1 166
deposit
$ 37 536
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 188
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 163 197 (see the price growth chart), which will provide you with a 26.5% profit amounting to about $ 34 188
$ 129 009
Construction Start
$ 163 197
Construction Completion
26.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 318
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 193 per month (≈ +$ 26 318 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 2 193
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 755 per month (≈ +$ 21 054 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 1 755
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 129 009
12.2025
50%
$ 141 910
+ $ 12 901
09.2026
Completed
$ 163 196
+ $ 34 187
Total return:
+ $ 34 188
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 1 166
The total price is $ 129 009, split into 3 payments through Q3 2026. The deposit is $ 1 166. The first installment is $ 37 536 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 170
1
05.2026
$ 37 540
2
07.2026
$ 45 150
3
09.2026
$ 45 150
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
SOMOSHOTELS is located in one of the brightest and fastest growing areas of Bali — Uluwatu. Fashionable cafes, boutiques and evening establishments are within walking distance, creating a rich lifestyle atmosphere. In minutes you can reach the island's iconic beaches such as Padang Padang, Bingin and Thomas Beach. Ngurah Rai Airport is just a 30-minute drive away, providing convenient connections to other regions. This place ideally combines the energy of resort life with secluded comfort.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
