1 beds
5 floor
110.5 sqm
Apartment with an area of 110.53 sq. m are located on the 5th floor of the complex and include 1 bedroom and 1 bathroom. The spacious living room, combined with the kitchen area, forms a functional living space, and due to the large terrace, the property actually receives an additional recreation area, increasing the usable area and expanding use cases. Mountain views enhance the visual characteristics of the property and increase attractiveness in the resort real estate segment. The apartment format provides for both investment use and a resident program with the possibility of own residence, which makes the property flexible in terms of ownership strategies.
Furniture and appliances are included in the price, so the buyer avoids additional costs for equipping the property after purchase. The complex uses materials with sound insulation, and also introduces solar panels and water purification systems, which reduces operating costs and improves the quality of living. The infrastructure includes swimming pools, restaurant, bar, rooftop garden, spa, sauna, ice pool, children's room, security and parking, keeping the property competitive in the rental market.
The complex is managed by the Burasari Group — a company that is responsible for marketing, sales, operational management and personnel training. This management format is important for the buyer, as it maintains a stable level of service and increases the attractiveness of the property for short-term rental. Additionally, there is an installment plan after completion of construction with a down payment of 50%, thanks to which the buyer can more flexibly distribute capital when purchasing.
Apartment purchase savings
$ 482 043
price from developer
$ 4 599
deposit
$ 236 423
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 24 391
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 506 434 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 24 391
$ 482 043
Construction Start
$ 506 434
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 55 435
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 620 per month (≈ +$ 55 435 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 4 620
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 696 per month (≈ +$ 44 348 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 3 696
Monthly income
10.9 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 482 043
07.2026
Interior works
$ 491 684
+ $ 9 641
09.2026
Completed
$ 506 435
+ $ 24 392
Total return:
+ $ 24 391
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 4 599
The total price is $ 482 043, split into 2 payments through Q3 2026. The deposit is $ 4 599. The first installment is $ 236 423 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 4 600
1
06.2026
$ 236 420
2
09.2026
$ 241 020
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The One Nai Harn complex is located in the southern part of Phuket, in a location with convenient access to both beaches and urban infrastructure. Nai Harn Beach — just 3 minutes drive, Rawai Beach — 5 minutes, and Kata Beach is about 15 minutes away. This location allows you to quickly get to different coastal areas and choose a vacation format depending on the season and preferences.
Within a short drive, there are key points in the area: Rawayana Shopping Center — 5 minutes drive, Chalong Pier — 15 minutes, Robinson Chalong — about 20 minutes. Big Buddha can be reached in about 20 minutes and Phuket Old Town takes about 40 minutes to reach.
Source: Exclusive 3D Aerial Photography of the «Nai Harn» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
