2 beds
1 floor
132 sqm
Interest-free installments until construction is completed are profitable and convenient. The apartment is rented in a fine finish. Set of upholstered furniture, appliances and designer finishes - paid separately. Presale promotion until November 30, 24 - with full payment 10% discount, as well as 100,000 bth for single apartments, 200,000 bth for double apartments and 300,000 bth for triple apartments
Apartment purchase savings
$ 613 025
price from developer
5% • $ 30 651
Tinora discount
$ 582 374
amount due
$ 3 117
deposit
$ 142 478
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 95 019
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 708 044 (see the price growth chart), which will provide you with a 21.58% profit amounting to about $ 95 019
$ 582 374
Construction Start
$ 708 044
Construction Completion
21.58 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 75 709
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 309 per month (≈ +$ 75 709 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 6 309
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 047 per month (≈ +$ 60 567 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 5 047
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 613 025
03.2025
Foundation
$ 643 676
+ $ 30 651
12.2026
Completed
$ 708 044
+ $ 95 019
Total return:
+ $ 95 019
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 117
The total price is $ 582 374, split into 4 payments through Q4 2026. The deposit is $ 3 117. The first installment is $ 142 478 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
08.2025
$ 142 480
2
01.2026
$ 145 590
3
06.2026
$ 145 590
4
12.2026
$ 145 590
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located conveniently close to all necessary infrastructure facilities in the north-west of Phuket. Bang Tao Beach is just 1.8 km away (10-15 minutes by car or bike), allowing you to enjoy the sea at any time. 350 meters from the complex is the Porto De Phuket shopping center, and the Tops Super Market — is just 50 meters away, providing quick access to shopping. For families with children — Headstart International School just 1.7 km away. Phuket Airport can be reached in 20 minutes, making the complex convenient for living and relaxing.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
