2 beds
3 floor
120 sqm
Interest-free installments until construction is completed are profitable and convenient. The apartment is rented in a fine finish. Set of upholstered furniture, appliances and designer finishes - paid separately. Presale promotion until November 30, 24 - with full payment 10% discount, as well as 100,000 bth for single apartments, 200,000 bth for double apartments and 300,000 bth for triple apartments
Apartment purchase savings
$ 523 634
price from developer
5% • $ 26 182
Tinora discount
$ 497 452
amount due
$ 3 117
deposit
$ 121 246
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 81 163
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 604 797 (see the price growth chart), which will provide you with a 21.58% profit amounting to about $ 81 163
$ 497 452
Construction Start
$ 604 797
Construction Completion
21.58 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 68 151
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 679 per month (≈ +$ 68 151 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 5 679
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 543 per month (≈ +$ 54 521 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 4 543
Monthly income
9.1 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 523 634
03.2025
Foundation
$ 549 816
+ $ 26 182
12.2026
Completed
$ 604 798
+ $ 81 164
Total return:
+ $ 81 163
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 117
The total price is $ 497 452, split into 4 payments through Q4 2026. The deposit is $ 3 117. The first installment is $ 121 246 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
08.2025
$ 121 250
2
01.2026
$ 124 360
3
06.2026
$ 124 360
4
12.2026
$ 124 360
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located conveniently close to all necessary infrastructure facilities in the north-west of Phuket. Bang Tao Beach is just 1.8 km away (10-15 minutes by car or bike), allowing you to enjoy the sea at any time. 350 meters from the complex is the Porto De Phuket shopping center, and the Tops Super Market — is just 50 meters away, providing quick access to shopping. For families with children — Headstart International School just 1.7 km away. Phuket Airport can be reached in 20 minutes, making the complex convenient for living and relaxing.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
