2 beds
2 floor
66.8 sqm
Apartment with an area of 66.81 sq. m located on the 2nd floor and include two bedrooms and two bathrooms. Each bedroom has its own access to the bathroom, with one providing an additional entrance from the living room, making the layout more functional when several people live together. The bedrooms are located on opposite sides of the common area of the kitchen and living room, ensuring a high level of privacy. From the living room there is access to a balcony overlooking the pool and the interior of the complex. The complex is implemented according to the concept «city within a complex», which allows you to use developed internal infrastructure without the need to regularly travel outside its borders, and the location just 6 minutes drive to Bang Tao Beach further increases the liquidity of the facility.
The price of the apartment includes cabinet furniture, while the buyer can choose upholstered furniture on his own, decorating the interior in accordance with his preferences without overpaying for ready-made solutions. This solution allows you to take a flexible approach to the arrangement of the facility after purchase. Thanks to its thoughtful layout, location next to Bang Tao Beach and the developed infrastructure of the complex, these apartments are suitable for a buyer considering receiving passive rental income, as well as a family planning their own accommodation.
Apartment purchase savings
$ 341 789
price from developer
$ 2 971
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 35 033
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 376 822 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 35 033
$ 341 789
Construction Start
$ 376 822
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 41 015
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 418 per month (≈ +$ 41 015 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 3 418
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 734 per month (≈ +$ 32 812 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 2 734
Monthly income
10.4 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 341 789
06.2026
Interior works
$ 358 878
+ $ 17 089
09.2026
Completed
$ 376 822
+ $ 35 033
Total return:
+ $ 35 033
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Just a 5-minute drive away is Porto de Phuket, a modern shopping mall with shops and restaurants, and nearby – the busy Boat Avenue. Beach lovers will be delighted by the proximity to the snow-white sands of Bang Tao Beach, 3 minutes from the complex, and the picturesque beaches of Surin Beach, 10 minutes away. Golfers will appreciate the convenient location of the complex next to the Laguna Golf Phuket. Xana Beach Club and Catch Beach Club offer a great place for fun and relaxation by the water. Families with children will enjoy proximity to leading international schools, and for everyday shopping, Villa Market and Tesco Lotus are within a 5-15 minute drive.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
