1 beds
6 floor
36 sqm
Apartment with an area of 36 sq. m are made in format with one separate bedroom and a bathroom with entrance from the bedroom. This solution increases the level of privacy and makes the property convenient for tenants focused on long-term accommodation or short-term luxury rentals. A clear separation of functional areas increases the practicality of the layout and reduces operational risks.
The kitchen and living areas are combined into a single space, which allows you to effectively use the footage without losing the sense of volume. The balcony increases usable space and directly affects the attractiveness of the property when renting out, as the availability of open space remains an important choice for tenants in central Phuket.
The apartments are located in the Heritage complex in the center of Phuket, which is already highly ready. This reduces investment risks associated with sales deadlines and allows you to quickly enter rental or resale. Mid-rise buildings of 7 buildings of 7 floors, a large green area and developed internal infrastructure with recreation areas and swimming pools create stable demand and make this format one of the most liquid in the project.
Apartment purchase savings
$ 170 835
price from developer
5% • $ 8 541
Tinora discount
$ 162 294
amount due
$ 3 117
deposit
$ 37 455
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 17 511
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 188 346 (see the price growth chart), which will provide you with a 16.05% profit amounting to about $ 17 511
$ 162 294
Construction Start
$ 188 346
Construction Completion
16.05 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 234
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 853 per month (≈ +$ 22 234 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 1 853
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 482 per month (≈ +$ 17 787 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 1 482
Monthly income
9.1 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 170 835
06.2026
Interior works
$ 179 377
+ $ 8 542
09.2026
Completed
$ 188 346
+ $ 17 511
Total return:
+ $ 17 511
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 3 117
The total price is $ 162 294, split into 3 payments through Q3 2026. The deposit is $ 3 117. The first installment is $ 37 455 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
05.2026
$ 37 460
2
07.2026
$ 60 860
3
09.2026
$ 60 860
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Just a 5-minute drive away is Porto de Phuket, a modern shopping mall with shops and restaurants, and nearby – the busy Boat Avenue. Beach lovers will be delighted by the proximity to the snow-white sands of Bang Tao Beach, 3 minutes from the complex, and the picturesque beaches of Surin Beach, 10 minutes away. Golfers will appreciate the convenient location of the complex next to the Laguna Golf Phuket. Xana Beach Club and Catch Beach Club offer a great place for fun and relaxation by the water. Families with children will enjoy proximity to leading international schools, and for everyday shopping, Villa Market and Tesco Lotus are within a 5-15 minute drive.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
