1 beds
1 floor
47 sqm
Apartment purchase savings
$ 198 708
price from developer
5% • $ 9 936
Tinora discount
$ 188 772
amount due
$ 2 977
deposit
$ 44 217
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 42 275
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 240 983 (see the price growth chart), which will provide you with a 27.66% profit amounting to about $ 42 275
$ 188 772
Construction Start
$ 240 983
Construction Completion
27.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 896
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 575 per month (≈ +$ 18 896 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 1 575
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 260 per month (≈ +$ 15 117 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 260
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 198 708
09.2025
Foundation
$ 208 643
+ $ 9 935
06.2026
Frame
$ 219 075
+ $ 20 367
06.2027
Completed
$ 240 982
+ $ 42 274
Total return:
+ $ 42 275
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 2 977
The total price is $ 188 772, split into 4 payments through Q2 2027. The deposit is $ 2 977. The first installment is $ 44 217 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 980
1
09.2026
$ 44 220
2
12.2026
$ 47 190
3
03.2027
$ 47 190
4
06.2027
$ 47 190
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Katabello complex is located in a picturesque corner of Kata Beach, just a few steps from the beach. Popular places in Phuket await you around: Karon, Nai Harn and Patong beaches are located 3–11 km from the hotel. Nearby — everything you need for a comfortable stay: shops, restaurants and markets (Club Med Phuket, Karon shopping center). There are international schools for families with children (BCIS Phuket, Headstart International). Medical facilities (Health Plus Medical Clinic, Bangkok Hospital) are also available nearby. Fans of boat trips will be able to easily reach the pier Karon or Chalong Pier. There is a golf club 15 km away and Phuket Airport is a 45-minute drive away. The Katabello combines privacy with nature, comfort and proximity to urban infrastructure, creating ideal living and leisure conditions.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
