1 beds
1 floor
36 sqm
APARTMENT PURCHASE SAVINGS
$ 191 305
price from developer
5% • $ 9 565
Tinora discount
$ 181 740
amount due
$ 3 221
deposit
$ 42 216
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 40 700
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 232 005 (see the price growth chart), which will provide you with a 27.66% profit amounting to about $ 40 700
$ 181 740
Construction Start
$ 232 005
Construction Completion
27.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 24 898
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 075 per month (≈ +$ 24 898 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 2 075
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 660 per month (≈ +$ 19 919 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 1 660
Monthly income
9.1 years
Payback period
Installment plan in USD
Payments: 4, deposit: 3 221
The total price is $ 181 740, split into 4 payments through Q2 2027. The deposit is $ 3 221. The first installment is $ 42 216 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 220
1
12.2025
$ 42 220
2
06.2026
$ 45 430
3
12.2026
$ 45 430
4
06.2027
$ 45 430
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 191 305
09.2025
Foundation
$ 200 870
+ $ 9 565
06.2026
Frame
$ 210 914
+ $ 19 609
06.2027
Completed
$ 232 005
+ $ 40 700
Итоговый доход:
+ $ 40 700
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The Katabello complex is located in a picturesque corner of Kata Beach, just a few steps from the beach. Popular places in Phuket await you around: Karon, Nai Harn and Patong beaches are located 3–11 km from the hotel. Nearby — everything you need for a comfortable stay: shops, restaurants and markets (Club Med Phuket, Karon shopping center). There are international schools for families with children (BCIS Phuket, Headstart International). Medical facilities (Health Plus Medical Clinic, Bangkok Hospital) are also available nearby. Fans of boat trips will be able to easily reach the pier Karon or Chalong Pier. There is a golf club 15 km away and Phuket Airport is a 45-minute drive away. The Katabello combines privacy with nature, comfort and proximity to urban infrastructure, creating ideal living and leisure conditions.
Other units in this complex
1 beds
3 floor
28 sqm
2 beds
2 floor
66 sqm
1 beds
1 floor
47 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726