1 beds
3 floor
28 sqm
APARTMENT PURCHASE SAVINGS
$ 136 081
price from developer
5% • $ 6 804
Tinora discount
$ 129 277
amount due
$ 3 219
deposit
$ 29 102
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 28 951
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 165 032 (see the price growth chart), which will provide you with a 27.66% profit amounting to about $ 28 951
$ 129 277
Construction Start
$ 165 032
Construction Completion
27.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 487
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 541 per month (≈ +$ 18 487 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 1 541
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 232 per month (≈ +$ 14 789 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 1 232
Monthly income
8.7 years
Payback period
Installment plan in USD
Payments: 4, deposit: 3 219
The total price is $ 129 277, split into 4 payments through Q2 2027. The deposit is $ 3 219. The first installment is $ 29 102 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 220
1
12.2025
$ 29 100
2
06.2026
$ 32 320
3
12.2026
$ 32 320
4
06.2027
$ 32 320
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 136 081
09.2025
Foundation
$ 142 885
+ $ 6 804
06.2026
Frame
$ 150 029
+ $ 13 948
06.2027
Completed
$ 165 032
+ $ 28 951
Итоговый доход:
+ $ 28 951
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The Katabello complex is located in a picturesque corner of Kata Beach, just a few steps from the beach. Popular places in Phuket await you around: Karon, Nai Harn and Patong beaches are located 3–11 km from the hotel. Nearby — everything you need for a comfortable stay: shops, restaurants and markets (Club Med Phuket, Karon shopping center). There are international schools for families with children (BCIS Phuket, Headstart International). Medical facilities (Health Plus Medical Clinic, Bangkok Hospital) are also available nearby. Fans of boat trips will be able to easily reach the pier Karon or Chalong Pier. There is a golf club 15 km away and Phuket Airport is a 45-minute drive away. The Katabello combines privacy with nature, comfort and proximity to urban infrastructure, creating ideal living and leisure conditions.
Other units in this complex
1 beds
1 floor
36 sqm
2 beds
2 floor
66 sqm
1 beds
1 floor
47 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726