1 beds
5 floor
38.5 sqm
Apartment with an area of 38.5 sq. m on the 5th floor with panoramic windows and a balcony overlooking the pool are a rare offer in a compact format with a full private bedroom — a unique feature for such footage. The one bedroom, one bathroom layout provides a high level of comfort and attractiveness for both private and rental use.
The location 440 meters from the beach provides a constant attraction for rent thanks to the walking distance to the sea. The complex is in the final stages of construction, reducing investment risks and creating potential for cost growth as it is put into operation.
The price includes cabinet furniture, reducing the initial investment, and the ability to retrofit with upholstered furniture allows you to flexibly manage your budget. Access to the entire infrastructure of the complex, a well-thought-out green area and a modern oceanic architectural style strengthen the positioning of the facility and maintain its liquidity.
Apartment purchase savings
$ 157 501
price from developer
$ 3 087
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 143
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 173 644 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 16 143
$ 157 501
Construction Start
$ 173 644
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 20 475
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 706 per month (≈ +$ 20 475 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 706
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 365 per month (≈ +$ 16 380 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 365
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 157 501
04.2026
Interior works
$ 165 376
+ $ 7 875
06.2026
Completed
$ 173 645
+ $ 16 144
Total return:
+ $ 16 143
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The The Serenity complex is located just 440 meters from the popular beach Naiyang Beach and close to Sirinat National Park, providing a unique combination of seaside recreation and natural surroundings. Its convenient location near the international airport makes the complex accessible to both tourists and investors, and its proximity to The Slate Phuket, local cafes, restaurants, minimarkets and massage parlors creates a comfortable environment for relaxation and everyday life.
All the benefits of urban infrastructure are available to residents of the complex: large shopping centers, international schools and hospitals are just 15–20 minutes away by car. This makes The Serenity an attractive option not only for short-term holidays, but also for long-term accommodation, combining convenience, comfort and high investment potential.
Source: Exclusive 3D Aerial Photography of the «Nai Yang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
