3 beds
1 floors
406 sqm
The villas in the Kirara complex are designed with an emphasis on the comfort of long-term living and investment attractiveness. Layout of 406 sq.m. on an area of 546.18 sq.m. combines a spacious living room with access to a private terrace with a large swimming pool and three master bedrooms. A separate office allows you to solve business problems without wasting time on travel. And the rooftop seating area is 25 sq.m. gives you the opportunity to admire the views from above.
Panoramic glazing covering the entire wall provides views of the tropical greenery and fills the space with light. This solution is typical for the premium segment and ensures high liquidity of the property in the resale market.
Quality finishes and engineering systems designed for tropical climates reduce operating costs and extend the life of the villa. Built-in furniture is already included in the price — this reduces the cost of initial arrangement and makes the property more convenient for further rental or accommodation. Separately, you can purchase a package of additional furniture. Flexible financial terms include interest-free installments, and the premium villa format guarantees high rental demand.
$ 1 464 502
price from developer
$ 6 323
deposit
$ 359 802
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 120 722
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 585 224 (see the price growth chart), which will provide you with a 8.24% profit amounting to about $ 120 722
$ 1 464 502
Construction Start
$ 1 585 224
Construction Completion
8.24 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 158 166
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 13 181 per month (≈ +$ 158 166 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 13 181
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 544 per month (≈ +$ 126 533 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 10 544
Monthly income
11.6 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 464 502
06.2026
Foundation
$ 1 493 792
+ $ 29 290
12.2026
Frame
$ 1 523 668
+ $ 59 166
03.2027
Interior works
$ 1 554 141
+ $ 89 639
09.2027
Completed
$ 1 585 224
+ $ 120 722
Total return:
+ $ 1 20 722
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 1 464 502, split into 6 payments through Q3 2027. The deposit is $ 6 323. The first installment is $ 359 802 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 320
1
04.2026
$ 359 800
2
07.2026
$ 219 680
3
10.2026
$ 219 680
4
02.2027
$ 219 680
5
05.2027
$ 219 680
6
09.2027
$ 219 680
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Bang Tao Beach, one of the most picturesque in Phuket, is located just 10 minutes' drive from the complex. The prestigious Laguna Phuket Golf Club and Boat Avenue Shopping Center with restaurants and boutiques are —10–12 minutes away. Blue Tree Leisure Centre with Water Park is 8 minutes away. HeadStart International School is located just 3 minutes from the complex, providing convenience for families with children. Phuket International Airport — 20 minutes away.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
3 beds
2 floors
328 sqm
4 beds
1 floors
466 sqm
3 beds
1 floors
305 sqm
4 beds
1 floors
660 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726