3 beds
1 floors
406 sqm
The villas in the Kirara complex are designed with an emphasis on the comfort of long-term living and investment attractiveness. Layout of 406 sq.m. on an area of 546.18 sq.m. combines a spacious living room with access to a private terrace with a large swimming pool and three master bedrooms. A separate office allows you to solve business problems without wasting time on travel. And the rooftop seating area is 25 sq.m. gives you the opportunity to admire the views from above.
Panoramic glazing covering the entire wall provides views of the tropical greenery and fills the space with light. This solution is typical for the premium segment and ensures high liquidity of the property in the resale market.
Quality finishes and engineering systems designed for tropical climates reduce operating costs and extend the life of the villa. Built-in furniture is already included in the price — this reduces the cost of initial arrangement and makes the property more convenient for further rental or accommodation. Separately, you can purchase a package of additional furniture. Flexible financial terms include interest-free installments, and the premium villa format guarantees high rental demand.
Villa purchase savings
$ 1 415 843
price from developer
$ 6 113
deposit
$ 347 847
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 116 711
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 532 554 (see the price growth chart), which will provide you with a 8.24% profit amounting to about $ 116 711
$ 1 415 843
Construction Start
$ 1 532 554
Construction Completion
8.24 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 152 911
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 12 743 per month (≈ +$ 152 911 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 12 743
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 194 per month (≈ +$ 122 329 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 10 194
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 415 843
06.2026
Foundation
$ 1 444 160
+ $ 28 317
12.2026
Frame
$ 1 473 043
+ $ 57 200
03.2027
Interior works
$ 1 502 504
+ $ 86 661
09.2027
Completed
$ 1 532 554
+ $ 116 711
Total return:
+ $ 1 16 711
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 113
The total price is $ 1 415 843, split into 6 payments through Q3 2027. The deposit is $ 6 113. The first installment is $ 347 847 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 110
1
06.2026
$ 347 850
2
09.2026
$ 212 380
3
12.2026
$ 212 380
4
03.2027
$ 212 380
5
06.2027
$ 212 380
6
09.2027
$ 212 380
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao Beach, one of the most picturesque in Phuket, is located just 10 minutes' drive from the complex. The prestigious Laguna Phuket Golf Club and Boat Avenue Shopping Center with restaurants and boutiques are —10–12 minutes away. Blue Tree Leisure Centre with Water Park is 8 minutes away. HeadStart International School is located just 3 minutes from the complex, providing convenience for families with children. Phuket International Airport — 20 minutes away.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
