4 beds
1 floors
466 sqm
The villas in the Kirara complex are designed with an emphasis on the comfort of long-term living and investment attractiveness. Layout of 466 sq.m. on an area of 704.71 sq.m. combines a spacious living room with access to a private terrace with a large swimming pool, four bedrooms with private bathrooms. The special feature of this villa is a 20 sq.m. ruftop. with a sitting area, a separate office and a room for staff with a separate entrance. This makes the format in demand among families and long-term tenants.
Panoramic glazing covering the entire wall provides views of the tropical greenery and fills the space with light. This solution is typical for the premium segment and ensures high liquidity of the property in the resale market.
Quality finishes and engineering systems designed for tropical climates reduce operating costs and extend the life of the villa. Built-in furniture is already included in the price — this reduces the cost of initial arrangement and makes the property more convenient for further rental or accommodation. Separately, you can purchase a package of additional furniture. Flexible financial terms include interest-free installments, and the premium villa format guarantees high rental demand.
$ 2 044 359
price from developer
$ 15 809
deposit
$ 495 281
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 168 520
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 212 879 (see the price growth chart), which will provide you with a 8.24% profit amounting to about $ 168 520
$ 2 044 359
Construction Start
$ 2 212 879
Construction Completion
8.24 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 204 436
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 17 036 per month (≈ +$ 204 436 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 17 036
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 13 629 per month (≈ +$ 163 549 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 13 629
Monthly income
12.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 044 359
06.2026
Foundation
$ 2 085 246
+ $ 40 887
12.2026
Frame
$ 2 126 951
+ $ 82 592
03.2027
Interior works
$ 2 169 490
+ $ 125 131
09.2027
Completed
$ 2 212 880
+ $ 168 521
Total return:
+ $ 1 68 520
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 2 044 359, split into 6 payments through Q3 2027. The deposit is $ 15 809. The first installment is $ 495 281 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 15 810
1
04.2026
$ 495 280
2
07.2026
$ 306 650
3
10.2026
$ 306 650
4
02.2027
$ 306 650
5
05.2027
$ 306 650
6
09.2027
$ 306 650
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Bang Tao Beach, one of the most picturesque in Phuket, is located just 10 minutes' drive from the complex. The prestigious Laguna Phuket Golf Club and Boat Avenue Shopping Center with restaurants and boutiques are —10–12 minutes away. Blue Tree Leisure Centre with Water Park is 8 minutes away. HeadStart International School is located just 3 minutes from the complex, providing convenience for families with children. Phuket International Airport — 20 minutes away.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
3 beds
2 floors
328 sqm
3 beds
1 floors
406 sqm
3 beds
1 floors
305 sqm
4 beds
1 floors
660 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726