1 beds
2 floor
32 sqm
The apartment with an area of 32 sq.m is designed as a functional space: a residential area with panoramic windows onto the garden visually expands the footage and classifies the property in a higher segment, which directly affects liquidity and rental rates. All furniture and appliances are already included in the price, so the property does not require additional investments and is ready for operation immediately after the transaction — an important advantage for an investor focused on quickly launching a lease.
The location on the 2nd floor overlooking the garden creates a pleasant environment and maintains convenient and quick access to the entire infrastructure of the complex. 1 bathroom meets the needs of short- and medium-term rentals, and a modern, stylish interior simplifies the positioning of the property on the market and speeds up delivery.
The infrastructure of the complex includes a swimming pool, a fitness center and a children's area, which expands the target audience and increases the period of demand throughout the year. The beach is located just 760 meters, and there are also restaurants within walking distance — a factor that directly affects the demand for the property among tenants. Purchase in installments allows you to distribute the financial burden and fix the object without a one-time capital investment, increasing the overall investment efficiency of the transaction.
Apartment purchase savings
$ 149 055
price from developer
25% • $ 37 264
Tinora discount
$ 111 791
amount due
$ 6 211
deposit
$ 27 327
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 494
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 172 549 (see the price growth chart), which will provide you with a 54.35% profit amounting to about $ 23 494
$ 111 791
Construction Start
$ 172 549
Construction Completion
54.35 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 13 639
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 137 per month (≈ +$ 13 639 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 137
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 909 per month (≈ +$ 10 911 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 909
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 149 055
09.2026
Foundation
$ 156 508
+ $ 7 453
01.2027
Frame
$ 164 333
+ $ 15 278
06.2027
Completed
$ 172 550
+ $ 23 495
Total return:
+ $ 23 494
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 6 211
The total price is $ 111 791, split into 4 payments through Q2 2027. The deposit is $ 6 211. The first installment is $ 27 327 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 210
1
06.2026
$ 27 330
2
10.2026
$ 26 080
3
01.2027
$ 26 080
4
06.2027
$ 26 080
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
VIP Space Odyssey is located in the picturesque southern part of Phuket — Rawai area, famous for its natural attractions and secluded atmosphere. In just a few minutes you can reach the beaches of Rawai, Nai Harn and Yanui — one of the most beautiful and popular on the island. Nearby are the famous Promthep Cape and Windmill Viewpoint, where the best sunsets of Phuket open.
Ten minutes away — Nai Harn Lake, a green lake for walking and sports, and Rawai Pier — starting point to the Coral and Bon islands for sea excursions. The area is surrounded by cafes on the coast, beach clubs and massage parlors, while maintaining an atmosphere of calm and tropical privacy.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
