1 beds
1 floor
38.6 sqm
You can buy a one-bedroom apartment of 38.6 m² in Kedungu for short-term rentals, your own vacation or combining these scenarios. Main audience — tourists, surfers, digital nomads and couples who value proximity to the ocean, an active lifestyle and a comfortable living space. The layout integrates the living room and kitchen, the bedroom and bathroom are isolated, and the panoramic windows offer views of the ocean and rice fields. Kedunga attracts with its calm atmosphere, surfing and growing infrastructure for an international audience, including cafes, restaurants, yoga studios, coworking spaces, fitness centers and surf schools. The infrastructure of the complex includes a 25-meter infinity pool, a gym, a rooftop terrace overlooking the ocean, a cafe, a bar, a surfer shop, a laundry, storage areas, parking, reception, concierge service and security. The apartment is transferred with furniture and appliances included in the price, so it can be used immediately after completion of construction. The management is carried out by a professional management company. Installment plans are available for the construction phase, and a 10 year warranty is provided for the structure.
Apartment purchase savings
$ 115 900
price from developer
$ 5 000
deposit
$ 29 800
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 24 658
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 140 558 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 24 658
$ 115 900
Construction Start
$ 140 558
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 15 067
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 256 per month (≈ +$ 15 067 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 256
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 004 per month (≈ +$ 12 054 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 004
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 115 900
03.2026
Foundation
$ 121 695
+ $ 5 795
09.2026
Interior works
$ 127 780
+ $ 11 880
03.2027
Completed
$ 140 558
+ $ 24 658
Total return:
+ $ 24 658
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 000
The total price is $ 115 900, split into 5 payments through Q2 2027. The deposit is $ 5 000. The first installment is $ 29 800 (26% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
10.2026
$ 29 800
2
12.2026
$ 20 280
3
01.2027
$ 20 280
4
04.2027
$ 20 280
5
05.2027
$ 20 280
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kedungu — a tranquil coastal location on the west coast of Bali that is suitable for short-term rentals, holidays and your own accommodation. The area attracts surfers, tourists, digital nomads, couples, expats and international residents who care about the ocean, natural surroundings and active lifestyle without the rhythm of the busier areas of Bali. Kedungu Beach — 1–2 minute drive, a popular beach with a wide sandy shore and stable waves, suitable for both beginners and experienced surfers, as well as for walking and relaxing by the ocean. Tanah Lot — 14–15 minutes drive, a famous temple on the coast and one of Bali's main attractions, attracting tourists and adding a cultural holiday scenario to the area. Alive Whole Foods —about 4 minutes drive, a supermarket with everyday shopping products, which is especially convenient for those who live in Kedungu for a long time or spend several weeks here. In the area itself, a local environment is gradually developing with cafes, restaurants, surf schools, yoga and wellness spaces, coworking spaces and fitness centers, so basic everyday and leisure scenarios are available close to home.
Source: Exclusive 3D Aerial Photography of the «Kedungu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora