1 beds
2 floor
29.3 sqm
Studio apartment with an area of 29.3 m² — this is a functional format for tourists who come to ride the waves. The compact layout integrates the sleeping area and living room, allowing for efficient use of the space, while large panoramic windows fill the room with light and offer views of the tropical greenery.
The apartments are fully furnished and ready to move in immediately after the complex is put into operation. Their advantage —demand in the short-term market: this format is rented by surfers and travelers coming for 1–2 weeks. What is important to them is not the large area, but the location near the waves, infrastructure and the atmosphere of the community.
Buyers are provided with an installment plan with a down payment of 30% and the opportunity to distribute this payment over three months. This reduces the financial burden at the stage of entering the transaction and makes the purchase more affordable.
Apartment purchase savings
$ 92 500
price from developer
$ 5 000
deposit
$ 22 800
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 19 679
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 112 179 (see the price growth chart), which will provide you with a 21.27% profit amounting to about $ 19 679
$ 92 500
Construction Start
$ 112 179
Construction Completion
21.27 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 015
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 835 per month (≈ +$ 22 015 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 1 835
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 468 per month (≈ +$ 17 612 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 1 468
Monthly income
5.3 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 92 500
03.2026
Foundation
$ 97 125
+ $ 4 625
09.2026
Interior works
$ 101 981
+ $ 9 481
03.2027
Completed
$ 112 179
+ $ 19 679
Total return:
+ $ 19 679
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 000
The total price is $ 92 500, split into 5 payments through Q2 2027. The deposit is $ 5 000. The first installment is $ 22 800 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
06.2026
$ 22 800
2
09.2026
$ 16 180
3
12.2026
$ 16 180
4
03.2027
$ 16 180
5
06.2027
$ 16 180
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Kedungu complex is located in the Kedungu area on the west coast of Bali, just a few minutes from the beach of the same name with volcanic sand and powerful waves. This place is famous among surfers due to its stable tides and lack of mass tourism, which creates an atmosphere of privacy and freedom.
Cafes, local restaurants, shops and surf centres are nearby, and it takes around 15–20 minutes to reach Changgu. This balance of proximity to developed infrastructure and preserved authenticity makes Kedunga one of the most colorful locations on the island.
Source: Exclusive 3D Aerial Photography of the «Kedungu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
