1 beds
2 floor
87.4 sqm
Wedding suite with an area of 87.4 m² — one of the most spacious formats of the complex for purchasing real estate with the ability to combine personal use and investment strategy. The layout includes a separate bedroom, a spacious living room with dining area, kitchen and bathroom, and a large terrace of 28.2 m² significantly expands the living space and creates an additional area for outdoor recreation. The panoramic windows offer views of the river and rice fields, creating an atmosphere of resort accommodation. The format is suitable for short-term rentals and income generation, as well as for the owner’s own recreation and accommodation. Main audience — newlyweds, couples and tourists who choose Bali for a romantic trip or a long holiday and value space, privacy and comfort. The apartments are delivered fully furnished, so they are ready for use without additional investment in equipment. Installment plans are available with a down payment of 30% for three months, as well as a guaranteed return for 1 year, which makes the purchase conditions more attractive to the investor.
Apartment purchase savings
$ 210 000
price from developer
$ 5 000
deposit
$ 58 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 44 678
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 254 678 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 44 678
$ 210 000
Construction Start
$ 254 678
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 27 300
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 275 per month (≈ +$ 27 300 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 2 275
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 820 per month (≈ +$ 21 840 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 820
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 210 000
03.2026
Foundation
$ 220 500
+ $ 10 500
09.2026
Interior works
$ 231 525
+ $ 21 525
03.2027
Completed
$ 254 678
+ $ 44 678
Total return:
+ $ 44 678
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 000
The total price is $ 210 000, split into 5 payments through Q2 2027. The deposit is $ 5 000. The first installment is $ 58 000 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
09.2026
$ 58 000
2
11.2026
$ 36 750
3
01.2027
$ 36 750
4
03.2027
$ 36 750
5
06.2027
$ 36 750
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kedungu — a tranquil coastal location on the west coast of Bali that is suitable for short-term rentals, holidays and your own accommodation. The area attracts surfers, tourists, digital nomads, couples, expats and international residents who care about the ocean, natural surroundings and active lifestyle without the rhythm of the busier areas of Bali. Kedungu Beach — 1–2 minute drive, a popular beach with a wide sandy shore and stable waves, suitable for both beginners and experienced surfers, as well as for walking and relaxing by the ocean. Tanah Lot — 14–15 minutes drive, a famous temple on the coast and one of Bali's main attractions, attracting tourists and adding a cultural holiday scenario to the area. Alive Whole Foods —about 4 minutes drive, a supermarket with everyday shopping products, which is especially convenient for those who live in Kedungu for a long time or spend several weeks here. In the area itself, a local environment is gradually developing with cafes, restaurants, surf schools, yoga and wellness spaces, coworking spaces and fitness centers, so basic everyday and leisure scenarios are available close to home.
Source: Exclusive 3D Aerial Photography of the «Kedungu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora