1 beds
2 floor
87.4 sqm
Wedding suite with an area of 87 m² — the most spacious format in the complex, designed for unforgettable comfort for newlyweds. The layout includes 1 bedroom, large living room with dining area, kitchen, bathroom and large terrace. The space is complemented by panoramic windows offering views of the river and rice fields, as well as a private terrace for outdoor recreation.
The apartments are fully furnished and ready to move in immediately after the complex is put into operation. Thanks to its space and functionality, this format is in demand for newlyweds and married couples who come to Bali for a high level of comfort and active recreation.
Buyers are provided with an installment plan with a down payment of 30% and the opportunity to distribute this payment over three months. This reduces the financial burden at the stage of entering the transaction and makes the purchase more accessible. Additionally, a guaranteed return is provided for 1 year, which provides the investor with a projected return in the first period of operation of the facility.
Apartment purchase savings
$ 210 000
price from developer
$ 5 000
deposit
$ 58 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 44 678
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 254 678 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 44 678
$ 210 000
Construction Start
$ 254 678
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 47 670
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 972 per month (≈ +$ 47 670 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 3 972
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 178 per month (≈ +$ 38 136 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 3 178
Monthly income
5.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 210 000
03.2026
Foundation
$ 220 500
+ $ 10 500
09.2026
Interior works
$ 231 525
+ $ 21 525
03.2027
Completed
$ 254 678
+ $ 44 678
Total return:
+ $ 44 678
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 000
The total price is $ 210 000, split into 5 payments through Q2 2027. The deposit is $ 5 000. The first installment is $ 58 000 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
06.2026
$ 58 000
2
09.2026
$ 36 750
3
12.2026
$ 36 750
4
03.2027
$ 36 750
5
06.2027
$ 36 750
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Kedungu complex is located in the Kedungu area on the west coast of Bali, just a few minutes from the beach of the same name with volcanic sand and powerful waves. This place is famous among surfers due to its stable tides and lack of mass tourism, which creates an atmosphere of privacy and freedom.
Cafes, local restaurants, shops and surf centres are nearby, and it takes around 15–20 minutes to reach Changgu. This balance of proximity to developed infrastructure and preserved authenticity makes Kedunga one of the most colorful locations on the island.
Source: Exclusive 3D Aerial Photography of the «Kedungu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora