3 beds
1 floor
498 sqm
Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). All apartments are equipped with built-in furniture and modern appliances. Three-room apartments are presented with a total area of 354 sq.m. and 498 sq.m. Mortgage possible from 3 years to 5 years at 7% per annum. Freehold design is possible
Apartment purchase savings
$ 2 562 065
price from developer
$ 3 117
deposit
$ 509 296
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 128 103
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 690 168 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 128 103
$ 2 562 065
Construction Start
$ 2 690 168
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 294 637
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 24 553 per month (≈ +$ 294 637 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 24 553
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 19 642 per month (≈ +$ 235 710 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 19 642
Monthly income
10.9 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 562 065
12.2026
Completed
$ 2 690 168
+ $ 128 103
Total return:
+ $ 1 28 103
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 3 117
The total price is $ 2 562 065, split into 5 payments through Q2 2026. The deposit is $ 3 117. The first installment is $ 509 296 (20% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
10.2025
$ 509 300
2
12.2025
$ 512 410
3
01.2026
$ 512 410
4
03.2026
$ 512 410
5
05.2026
$ 512 410
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Banyan Tree Grand Residences Seaview Residences is in one of the most convenient locations in Phuket. Bangtao and Layan beaches can be reached in just 5 minutes by car, ideal for a beach holiday. Boat Avenue and Porto de Phuket shopping centers are a 10-minute drive away, offering excellent shopping and entertainment options. Phuket International Airport is just 25 minutes away, making the complex convenient for frequent travel. Laguna Phuket Golf Club is also in close proximity, ideal for lovers of the sport.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
