3 beds
2 floor
379 sqm
Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). All apartments are equipped with built-in furniture and modern household appliances. Three-room apartments are presented with a total area of 354 sq.m. and 498 sq.m. Mortgages from 3 years to 5 years at 7% per annum are possible. Freehold design is possible
Apartment purchase savings
$ 2 621 285
price from developer
$ 3 117
deposit
$ 521 140
down payment
10 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 131 064
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 752 349 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 131 064
$ 2 621 285
Construction Start
$ 2 752 349
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 319 797
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 26 650 per month (≈ +$ 319 797 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 26 650
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 21 320 per month (≈ +$ 255 837 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 21 320
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 621 285
12.2026
Completed
$ 2 752 349
+ $ 131 064
Total return:
+ $ 1 31 064
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 10, deposit: 3 117
The total price is $ 2 621 285, split into 10 payments through Q1 2027. The deposit is $ 3 117. The first installment is $ 521 140 (20% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
10.2025
$ 521 140
2
12.2025
$ 233 000
3
01.2026
$ 233 000
4
03.2026
$ 233 000
5
05.2026
$ 233 000
6
07.2026
$ 233 000
7
08.2026
$ 233 000
8
10.2026
$ 233 000
9
12.2026
$ 233 000
10
02.2027
$ 233 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Banyan Tree Grand Residences Seaview Residences is in one of the most convenient locations in Phuket. Bangtao and Layan beaches can be reached in just 5 minutes by car, ideal for a beach holiday. Boat Avenue and Porto de Phuket shopping centers are a 10-minute drive away, offering excellent shopping and entertainment options. Phuket International Airport is just 25 minutes away, making the complex convenient for frequent travel. Laguna Phuket Golf Club is also in close proximity, ideal for lovers of the sport.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
