Studio
2 floor
29 sqm
Studio 29 m² in EDEM II — compact format with low entry threshold at the presale stage. The layout includes a living area, a kitchen block and a balcony: the buyer does not overpay for the excess space, but receives a functional object for rent or personal residence.
Now it is profitable to buy this particular format: it is easier to rent out studios to tourists, digital nomads and single tenants, who care about the price, readiness of the facility and the resort environment of Nusa Dua. Furniture is included in the price, so after transfer there is no need to include additional costs for equipment and rental.
A 7-year warranty on the construct reduces risks after acquisition and increases confidence in the property. Purchasing at a presale allows you to fix the price until the next stage of growth, so the purchase decision now gives the investor a stronger starting position for rental or resale.
Apartment purchase savings
$ 105 000
price from developer
$ 1 000
deposit
$ 35 800
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 755
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 139 755 (see the price growth chart), which will provide you with a 33.1% profit amounting to about $ 34 755
$ 105 000
Construction Start
$ 139 755
Construction Completion
33.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 24 990
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 082 per month (≈ +$ 24 990 per year). Yield ~23.8%, estimated payback period — 4.2 years.
23.8 %
Annual ROI (%)
+ $ 2 082
Monthly income
4.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 666 per month (≈ +$ 19 992 per year). Yield ~19%, estimated payback period — 5.3 years.
19 %
Annual ROI (%)
+ $ 1 666
Monthly income
5.3 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 105 000
09.2026
Foundation
$ 115 500
+ $ 10 500
09.2027
Frame
$ 127 050
+ $ 22 050
12.2028
Completed
$ 139 755
+ $ 34 755
Total return:
+ $ 34 755
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 1 000
The total price is $ 105 000, split into 4 payments through Q4 2028. The deposit is $ 1 000. The first installment is $ 35 800 (34% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
07.2026
$ 35 800
2
05.2027
$ 22 730
3
02.2028
$ 22 730
4
12.2028
$ 22 730
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
EDEM II is located in Nusa Dua, in the southern part of Bali, next to a premium resort environment. Nusa Dua Beach, Pandawa Beach and Melasti Beach are —about 10– 15 minutes' drive away, increasing rental demand from tourists and guests choosing a beach holiday. Within a short trip there are golf clubs, five-star hotels, beach locations and service infrastructure that form a stable audience for rent. Bali International Airport — approximately 35 minutes by car.
Source: Exclusive 3D Aerial Photography of the «Nusa Dua» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
