Studio
2 floor
56 sqm
Studio with an area of 56 sq. m in EDEM II with ocean views combines a spacious open floor plan and sought-after views that increase the liquidity of the property. The space combines a sleeping area, a small kitchen and a living room, creating the feeling of a full-fledged apartment thanks to the rational organization of the area. This format is suitable for different use cases and makes the object attractive due to its functionality and investment value.
Now it is profitable to purchase this particular format: spacious studios overlooking the ocean are in steady demand due to their universal layout and relatively affordable entry budget. The property is transferred fully furnished — all furniture and necessary equipment are already included in the price, so after receiving the property, no additional investments will be required in the equipment, which allows you to quickly start using the property.
Another advantage is the location of the complex: just 10–15 minutes away there are three popular beaches — Melasti Beach, Pandawa Beach and Nusa Dua Beach, which makes the location especially attractive. Additional reliability is provided by a guarantee for a 7-year design, reducing potential risks associated with the quality of construction. Purchase at the presale stage allows the current value to be fixed until the next price increase, increasing the potential for capital growth as the project progresses.
Apartment purchase savings
$ 210 000
price from developer
$ 1 000
deposit
$ 72 500
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 69 510
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 279 510 (see the price growth chart), which will provide you with a 33.1% profit amounting to about $ 69 510
$ 210 000
Construction Start
$ 279 510
Construction Completion
33.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 53 760
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 480 per month (≈ +$ 53 760 per year). Yield ~25.6%, estimated payback period — 3.9 years.
25.6 %
Annual ROI (%)
+ $ 4 480
Monthly income
3.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 584 per month (≈ +$ 43 008 per year). Yield ~20.5%, estimated payback period — 4.9 years.
20.5 %
Annual ROI (%)
+ $ 3 584
Monthly income
4.9 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 210 000
09.2026
Foundation
$ 231 000
+ $ 21 000
09.2027
Frame
$ 254 100
+ $ 44 100
12.2028
Completed
$ 279 510
+ $ 69 510
Total return:
+ $ 69 510
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 000
The total price is $ 210 000, split into 5 payments through Q4 2028. The deposit is $ 1 000. The first installment is $ 72 500 (35% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
08.2026
$ 72 500
2
03.2027
$ 34 120
3
10.2027
$ 34 120
4
05.2028
$ 34 120
5
12.2028
$ 34 120
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
EDEM II is located in Nusa Dua, in the southern part of Bali, next to a premium resort environment. Nusa Dua Beach, Pandawa Beach and Melasti Beach are —about 10– 15 minutes' drive away, increasing rental demand from tourists and guests choosing a beach holiday. Within a short trip there are golf clubs, five-star hotels, beach locations and service infrastructure that form a stable audience for rent. Bali International Airport — approximately 35 minutes by car.
Source: Exclusive 3D Aerial Photography of the «Nusa Dua» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
