1 beds
4 floors
50.4 sqm
The 50.4 m² townhouse apartments have a two-level layout that allows you to functionally divide the living space: the bedroom is located on the second floor, and the main area — is on the first. This format increases the usability of the space compared to a classic studio and makes the property more attractive to tenants. The windows offer views of its own swimming pool and ocean, which enhances the premium positioning of the property and increases its liquidity in the market.
The apartments are equipped with a private swimming pool — format, which allows you to highlight the property in the rental segment and increases the potential rental cost. All furniture and appliances are already included in the unit price, which reduces initial investment costs and allows you to quickly prepare the property for delivery. The distance to the ocean is about 600 meters, making the location convenient for living and short-term rentals.
Ownership format — leasehold for 27 years with the right to extend for another 30 years. Flexible installments are available with a down payment of 15% or more, and a discount is provided when paying 100%. The developer provides guarantees: 3 years for general finishing work, roofing and facade, 2 years for waterproofing and 10 years for the building structure, which reduces technical risks for the investor.
Villa purchase savings
$ 190 000
price from developer
$ 1 500
deposit
$ 27 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 29 949
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 219 949 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 29 949
$ 190 000
Construction Start
$ 219 949
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 44 270
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 689 per month (≈ +$ 44 270 per year). Yield ~23.3%, estimated payback period — 4.3 years.
23.3 %
Annual ROI (%)
+ $ 3 689
Monthly income
4.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 951 per month (≈ +$ 35 416 per year). Yield ~18.6%, estimated payback period — 5.4 years.
18.6 %
Annual ROI (%)
+ $ 2 951
Monthly income
5.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 190 000
03.2026
50%
$ 199 500
+ $ 9 500
01.2027
Interior works
$ 209 475
+ $ 19 475
12.2027
Completed
$ 219 949
+ $ 29 949
Total return:
+ $ 29 949
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 500
The total price is $ 190 000, split into 5 payments through Q2 2027. The deposit is $ 1 500. The first installment is $ 27 000 (14% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 500
1
04.2026
$ 27 000
2
07.2026
$ 40 380
3
11.2026
$ 40 380
4
02.2027
$ 40 380
5
06.2027
$ 40 380
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Elysium complex is located in one of the best locations in Changgu — just 5 minutes walk from the beach Pererenan, which ensures stable demand from tourists and tenants. Within a radius of 2–7 minutes are the key properties of the area: Le Bajo Dayclub (2 minutes), Gimme Shelter Skate Park and Bali Polo Club (3 minutes), restaurants Pescado and Masmara (3–4 minutes), as well as La Brisa, Old Man's Beach Club and Jungle Padel (5–7 minutes). This environment guarantees high tourist traffic and maintains attractive rental rates all year round.
An additional advantage is the proximity to the cultural and creative centers of Bali — up to Nuanu City just 10 minutes, which attracts an international audience and contributes to stable occupancy of tenants.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726