1 beds
2 floor
53.5 sqm
One-room apartment with an area of 53.51 m² — a good solution for those looking for a compact but functional format in a premium complex. The layout includes an isolated bedroom, a kitchen with an island, a sitting area and a balcony of 7.17 m². Panoramic glazing visually expands the space and opens up views of the mountains or green surroundings of the Rawai area.
The finishing uses modern materials in a light color palette, and the «smart home» system allows you to control light, curtains, climate and technology remotely through the application. The apartment is fully furnished and equipped with built-in appliances — you can move in immediately or start renting out.
The apartments are suitable for a guaranteed income program of 6% per annum for a period of 5 years with the possibility of personal residence for up to 30 days a year. This format is in demand among tourists and expats, ensuring stable loading and quick payback.
$ 172 015
price from developer
$ 3 440
deposit
$ 53 324
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 46 530
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 218 545 (see the price growth chart), which will provide you with a 27.05% profit amounting to about $ 46 530
$ 172 015
Construction Start
$ 218 545
Construction Completion
27.05 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 20 298
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 691 per month (≈ +$ 20 298 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 1 691
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 353 per month (≈ +$ 16 238 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 1 353
Monthly income
10.6 years
Payback period
The total price is $ 172 015, split into 3 payments through Q2 2026. The deposit is $ 3 440. The first installment is $ 53 324 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 440
1
12.2025
$ 53 320
2
02.2026
$ 57 630
3
05.2026
$ 57 630
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 172 015
09.2025
50%
$ 180 616
+ $ 8 601
01.2026
Interior works
$ 198 678
+ $ 26 663
05.2026
Completed
$ 218 546
+ $ 46 531
Итоговый доход:
+ $ 46 530
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Essence is located in the upscale part of south Phuket — Rawai district. Within a radius of several kilometers are the beaches of Nai Harn, Yanui, Kata and Karon. Chalong Pier — is only 3 km away, with excursions to the islands. Nearby are Lotus and Makro supermarkets, the best international schools (ISP, BCIS), fitness centers and cafes. Also nearby is the largest shopping center, Central Floresta, which makes the area convenient for both living and investment.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726