2 beds
7 floor
244.4 sqm
Duplex 244.4 sq.m. — two-level apartments for those who plan to buy a status property with high investment potential. On the second level there are two master bedrooms, which ensures privacy, and on the first level there is a spacious kitchen-living room with an additional bathroom for guests. Private terrace with panoramic views strengthens the format of the residence and increases the value of the asset in the premium segment. It is rational to buy this format both for personal residence and for rent in the high-demand category.
Panoramic mirror glazing reduces thermal load and optimizes operating costs, technologies adapted to hot climates. Modern minimalism, smart home«system and workspace make the acquisition attractive to an international audience and provide a competitive advantage in the southern Phuket market.
The infrastructure of the complex supports the premium rental rate: an infinity pool, lounge and gym on the roof form the resort format, and children's infrastructure expands the target audience. Program «Personal Management» available with 70/30 distribution. Installment plan reduces the entry threshold, the furniture package is included, with full payment there is a 10% discount— this allows you to profitably buy the property and build a flexible profitability strategy.
Apartment purchase savings
$ 641 356
price from developer
$ 12 827
deposit
$ 179 580
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 99 410
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 740 766 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 99 410
$ 641 356
Construction Start
$ 740 766
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 91 714
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 643 per month (≈ +$ 91 714 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 7 643
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 114 per month (≈ +$ 73 371 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 6 114
Monthly income
8.7 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 641 356
03.2026
Frame
$ 705 492
+ $ 64 136
12.2026
Completed
$ 740 767
+ $ 99 411
Total return:
+ $ 99 410
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 12 827
The total price is $ 641 356, split into 2 payments through Q4 2026. The deposit is $ 12 827. The first installment is $ 179 580 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 12 830
1
05.2026
$ 179 580
2
12.2026
$ 448 950
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Essence is located in the upscale part of south Phuket — Rawai district. Within a radius of several kilometers are the beaches of Nai Harn, Yanui, Kata and Karon. Chalong Pier — is only 3 km away, with excursions to the islands. Nearby are Lotus and Makro supermarkets, the best international schools (ISP, BCIS), fitness centers and cafes. Also nearby is the largest shopping center, Central Floresta, which makes the area convenient for both living and investment.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
