1 beds
1 floors
50.8 sqm
The one-storey villa of 50.8 m² is located on a plot of 116 m² and is designed with an emphasis on privacy and contact with nature. The panoramic windows and terrace offer views of the river and tropical greenery, while the private swimming pool and garden create an atmosphere of personal privacy — a sought-after format among tenants in Ubud, where the balance between nature and comfort is valued.
The layout includes a spacious bedroom, a separate bathroom and an outdoor seating area. The villa is fully equipped with appliances and furniture and is delivered with a climate control system and thoughtful finishing, which minimizes additional costs for the investor.
The facility is offered using the leasehold system with several installment options, which makes entry into the project accessible at different stages of construction. Management company with experience in international projects takes care of all maintenance and rent, ensuring stable income and safety of the asset with growing demand for luxury housing in Ubud.
$ 127 000
price from developer
$ 3 000
deposit
$ 60 500
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 58 941
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 185 941 (see the price growth chart), which will provide you with a 46.41% profit amounting to about $ 58 941
$ 127 000
Construction Start
$ 185 941
Construction Completion
46.41 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 29 591
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 466 per month (≈ +$ 29 591 per year). Yield ~23.3%, estimated payback period — 4.3 years.
23.3 %
Annual ROI (%)
+ $ 2 466
Monthly income
4.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 973 per month (≈ +$ 23 673 per year). Yield ~18.6%, estimated payback period — 5.4 years.
18.6 %
Annual ROI (%)
+ $ 1 973
Monthly income
5.4 years
Payback period
The total price is $ 127 000, split into 4 payments through Q1 2027. The deposit is $ 3 000. The first installment is $ 60 500 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
12.2025
$ 60 500
2
05.2026
$ 21 170
3
10.2026
$ 21 170
4
03.2027
$ 21 170
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 127 000
11.2025
Foundation
$ 139 700
+ $ 12 700
06.2026
Frame
$ 153 670
+ $ 26 670
12.2025
Interior works
$ 169 037
+ $ 42 037
03.2025
Completed
$ 185 941
+ $ 58 941
Итоговый доход:
+ $ 58 941
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Serenity Village is located in Ubud — a place called the cultural center of Bali. The location combines proximity to the island's key attractions and a sense of privacy: the complex is located in a quiet village near the river bank, just a few minutes from the dynamic central part of Ubud. This combination ensures a balance of privacy and tourist demand, which directly affects the investment value of the property.
The surroundings reinforce the uniqueness of the project, with rice paddies, rainforest and waterfalls nearby, and cultural monuments and traditional artisan streets located next to the complex. Wellness and yoga spaces, restaurants, coffee shops, art galleries and supermarkets are within walking distance. This combination of nature, culture and infrastructure creates a location that is in demand among tenants and attractive for long-term ownership.
2 beds
2 floors
84 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726