2 beds
2 floors
84 sqm
The two-storey villa with an area of 84 m², located on a plot of 150 m², combines privacy, panoramic views and a functional layout, which makes it attractive for both personal living and investment. Each room offers breathtaking views of the river and tropical greenery, while the terrace, garden and private pool create an atmosphere of country privacy in the heart of Ubud — one of the most sought-after areas of the island.
The villa includes two separate bedrooms, two bathrooms, a spacious living room and outdoor seating area, as well as a fully equipped kitchen and modern climate control system. The property is transferred with full furnishings and finishing, which eliminates additional costs and allows you to immediately enter the rental market.
Ownership format — leasehold with the possibility of flexible installments, and the management company provides premium level of service — from rent and cleaning to spas, transfers and catering. For an investor, this means stable passive income and growth worthasset in one of the most promising areas of Bali.
$ 195 000
price from developer
$ 3 000
deposit
$ 94 500
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 90 500
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 285 500 (see the price growth chart), which will provide you with a 46.41% profit amounting to about $ 90 500
$ 195 000
Construction Start
$ 285 500
Construction Completion
46.41 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 41 535
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 461 per month (≈ +$ 41 535 per year). Yield ~21.3%, estimated payback period — 4.7 years.
21.3 %
Annual ROI (%)
+ $ 3 461
Monthly income
4.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 769 per month (≈ +$ 33 228 per year). Yield ~17%, estimated payback period — 5.9 years.
17 %
Annual ROI (%)
+ $ 2 769
Monthly income
5.9 years
Payback period
The total price is $ 195 000, split into 4 payments through Q1 2027. The deposit is $ 3 000. The first installment is $ 94 500 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
12.2025
$ 94 500
2
05.2026
$ 32 500
3
10.2026
$ 32 500
4
03.2027
$ 32 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 195 000
11.2025
Foundation
$ 214 500
+ $ 19 500
06.2026
Frame
$ 235 950
+ $ 40 950
12.2025
Interior works
$ 259 545
+ $ 64 545
03.2025
Completed
$ 285 500
+ $ 90 500
Итоговый доход:
+ $ 90 500
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Serenity Village is located in Ubud — a place called the cultural center of Bali. The location combines proximity to the island's key attractions and a sense of privacy: the complex is located in a quiet village near the river bank, just a few minutes from the dynamic central part of Ubud. This combination ensures a balance of privacy and tourist demand, which directly affects the investment value of the property.
The surroundings reinforce the uniqueness of the project, with rice paddies, rainforest and waterfalls nearby, and cultural monuments and traditional artisan streets located next to the complex. Wellness and yoga spaces, restaurants, coffee shops, art galleries and supermarkets are within walking distance. This combination of nature, culture and infrastructure creates a location that is in demand among tenants and attractive for long-term ownership.
1 beds
1 floors
51 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726