Studio
1 floor
49.5 sqm
Cabinet furniture included, upholstered paid separately (premium from a manufacturer specializing in supplies for 5* hotels in the USA and Dubai). All apartment owners automatically join the Layan Verde and Layan Green Park loyalty program and receive gold member status and additional discounts from partners. Priority Check In, discount with Best Available Rate on all room categories when booking your holiday in Layan Verde and Layan Green Park, discount on spa services, in all restaurants, bars of the complex, Room Service, transfer services. Low-E Glass energy-saving technologies save up to 40% on electricity and water consumption. A variety of lighting scenarios are possible due to the large number of light sources. Smart home - remote control simplifies the use of household items and increases the level of comfort for guests. Interest-free installments until October 2025 are profitable and convenient (see the chart below). High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Ideal for earning income from investments or renting. The three-room apartment is presented with a total area of 148.20 sq.m., 166.29 sq.m. with a terrace and access to the main pool, 148.20 sq.m. with underground parking, terrace and private pool
Apartment purchase savings
$ 271 523
price from developer
5.2% • $ 14 228
Tinora discount
$ 257 295
amount due
$ 3 121
deposit
$ 86 931
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 27 831
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 299 354 (see the price growth chart), which will provide you with a 16.35% profit amounting to about $ 27 831
$ 257 295
Construction Start
$ 299 354
Construction Completion
16.35 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 33 963
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 830 per month (≈ +$ 33 963 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 830
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 264 per month (≈ +$ 27 170 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 2 264
Monthly income
9.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 271 523
05.2026
Facade
$ 285 099
+ $ 13 576
09.2026
Completed
$ 299 354
+ $ 27 831
Total return:
+ $ 27 831
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 3 121
The total price is $ 257 295, split into 3 payments through Q3 2026. The deposit is $ 3 121. The first installment is $ 86 931 (34% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
03.2026
$ 86 930
2
06.2026
$ 83 620
3
09.2026
$ 83 620
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao Beach is just a 2-minute shuttle ride away. Its length is 7 km, making it one of the longest beaches in Phuket. The beach is suitable for swimming and walking. Laguna can be reached in 2 minutes, water park — in 10 minutes, airport — in 20 minutes, pier and Robinson shopping center — in 25 minutes, and Phuket Town — in 40 minutes.
Layan Beach is located 700 m from the complex. Located in the picturesque northern part of Bang Tao, famous for its cassowary trees and magnificent landscapes. This corner of the island creates the perfect atmosphere for relaxation and relaxation.
You can explore the location of the area in more detail on the map below.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
