Studio
5 floor
36.7 sqm
Studio 36.72 sq. m in Layan Green Park — liquid format for rent in a premium resort location. The layout includes a kitchen area, a bathroom and a balcony, which makes the property universal for short- and medium-term rental. Such studios are in demand among individual travelers and couples, providing high occupancy and stable cash flow.
The apartments are located in conjunction with the international environmental certificate EDGE: energy-efficient solutions reduce utility costs by up to 40%, directly increasing the net profitability of the owner. The location, just 2 minutes from Layan Beach, strengthens rental potential and supports cost growth due to a shortage of quality properties by the sea.
A full management model is provided for the investor through the management company, including participation in the Rental Pool program. Additionally, several options are available installment plans until the end of construction, which allows you to flexibly distribute the investment burden, reduce the entry threshold and synchronize payments with the investment strategy without losing the profitable potential of the facility.
Apartment purchase savings
$ 228 859
price from developer
$ 6 242
deposit
$ 73 857
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 458
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 252 317 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 23 458
$ 228 859
Construction Start
$ 252 317
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 727
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 727 per month (≈ +$ 32 727 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 2 727
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 182 per month (≈ +$ 26 181 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 2 182
Monthly income
8.7 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 228 859
05.2026
Facade
$ 240 302
+ $ 11 443
09.2026
Completed
$ 252 317
+ $ 23 458
Total return:
+ $ 23 458
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 6 242
The total price is $ 228 859, split into 3 payments through Q3 2026. The deposit is $ 6 242. The first installment is $ 73 857 (32% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 240
1
05.2026
$ 73 860
2
07.2026
$ 74 380
3
09.2026
$ 74 380
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao Beach is just a 2-minute shuttle ride away. Its length is 7 km, making it one of the longest beaches in Phuket. The beach is suitable for swimming and walking. Laguna can be reached in 2 minutes, water park — in 10 minutes, airport — in 20 minutes, pier and Robinson shopping center — in 25 minutes, and Phuket Town — in 40 minutes.
Layan Beach is located 700 m from the complex. Located in the picturesque northern part of Bang Tao, famous for its cassowary trees and magnificent landscapes. This corner of the island creates the perfect atmosphere for relaxation and relaxation.
You can explore the location of the area in more detail on the map below.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
